| Revenue | DKK 7,6M | +8% |
| EBITDA | DKK 7,6M | +8% |
| Net profit | DKK -395K | +96% |
| Total assets | DKK 178,7M | -3% |
| Equity | DKK 42,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.888 | 5.497 | 5.953 | 5.939 | 6.092 | — | — | — | — | — | 6.872 | 7.026 | 7.561 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.888 | 5.497 | 5.953 | 5.939 | 6.092 | 6.307 | 6.182 | 6.715 | 6.814 | 6.687 | 6.872 | 7.026 | 7.561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.888 | 5.497 | 5.953 | 5.939 | 6.092 | 6.307 | 6.182 | 6.715 | 6.814 | 6.687 | 6.872 | 7.026 | 7.561 |
| Net financials | -2.678 | -2.708 | -2.533 | -2.972 | -2.558 | -2.647 | -2.694 | -2.534 | -2.601 | -2.231 | 4.133 | -18.805 | -8.045 |
| Profit before tax | 2.154 | 8.010 | 6.625 | 5.519 | 7.234 | 7.260 | 7.687 | 8.010 | 7.339 | 23.356 | 11.005 | -11.778 | -483 |
| Tax | 556 | 331 | 1.552 | 1.273 | 1.608 | 1.620 | 1.711 | 1.737 | 1.648 | 5.177 | 2.461 | -2.591 | -88 |
| Net profit | 1.597 | 7.679 | 5.074 | 4.246 | 5.626 | 5.640 | 5.977 | 6.273 | 5.691 | 18.178 | 8.544 | -9.187 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.677 | 153.934 | 147.134 | 146.992 | 150.993 | 154.659 | 158.821 | 163.392 | 166.874 | 198.882 | 202.622 | 184.726 | 178.650 |
| Equity | 11.952 | 19.631 | 16.204 | 15.450 | 17.075 | 17.716 | 18.692 | 19.965 | 25.656 | 43.835 | 52.379 | 43.192 | 42.797 |
| Long-term debt | 83.276 | 91.522 | 90.868 | 107.781 | 104.037 | 100.222 | 101.276 | 97.029 | 92.746 | 124.050 | 118.558 | 113.215 | 111.048 |
| Short-term debt | 34.742 | 30.354 | 26.746 | 9.737 | 14.901 | 20.807 | 21.879 | 28.329 | 29.548 | 7.847 | 7.029 | 6.489 | 3.525 |
| Total debt | 118.017 | 121.875 | 117.614 | 117.518 | 118.937 | 121.029 | 123.156 | 125.357 | 122.294 | 131.897 | 125.587 | 119.704 | 114.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C PROPERTIES A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorborg | Management | 0 companies |