| Revenue | DKK -427K | -133% |
| EBITDA | DKK -427K | -133% |
| Net profit | DKK -696K | -196% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 4,4M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.339 | 1.335 | 888 | 992 | 998 | 998 | 980 | 973 | 967 | 967 | 1.007 | 1.308 | -427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.339 | 1.335 | 888 | 992 | 998 | 998 | 980 | 973 | 967 | 967 | 1.007 | 1.308 | -427 |
| Depreciation & amort. | 210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -218 | -218 |
| EBIT | 1.129 | 1.125 | 678 | 782 | 788 | 788 | 770 | 762 | 757 | 757 | 797 | 1.091 | -644 |
| Net financials | -485 | -500 | -320 | -192 | -193 | -224 | -0 | 20 | -20 | -54 | -151 | -175 | -52 |
| Profit before tax | 644 | 625 | 358 | 590 | 595 | 564 | 769 | 782 | 737 | 702 | 646 | 915 | -696 |
| Tax | 161 | 119 | -4 | 88 | 131 | 11 | 169 | 172 | 163 | 155 | 142 | 191 | -0 |
| Net profit | 483 | 506 | 362 | 502 | 464 | 553 | 600 | 610 | 574 | 548 | 504 | 725 | -696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.649 | 16.604 | 16.441 | 15.940 | 16.017 | 16.607 | 16.595 | 16.864 | 13.591 | 13.786 | 12.998 | 13.745 | 13.413 |
| Equity | 2.174 | 3.087 | 3.328 | 3.938 | 4.521 | 5.075 | 5.675 | 6.285 | 3.359 | 3.907 | 4.411 | 5.136 | 4.440 |
| Long-term debt | 12.101 | 11.232 | 10.904 | 10.214 | 9.527 | 9.634 | 9.111 | 8.586 | 8.060 | 7.533 | 7.004 | 6.449 | 5.924 |
| Short-term debt | 946 | 1.524 | 1.457 | 1.059 | 1.213 | 1.213 | 1.073 | 1.206 | 1.333 | 1.456 | 642 | 1.162 | 2.051 |
| Total debt | 13.890 | 12.756 | 12.361 | 11.272 | 10.740 | 10.847 | 10.184 | 9.792 | 9.393 | 8.989 | 7.646 | 7.611 | 7.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING AF 30.01.2000. ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Claudi Kallesø | Chief Executive Officer | 0 companies |
| Flemming Falk Hansen | Management | 0 companies |
| Mabel Belaro Thorsen | Chairman | 0 companies |
| Palle Degn | Board of Directors | 0 companies |
| Jørn Haandbæk Jensen | Chairman | 0 companies |
| Bettina Jenter | Chairman | 0 companies |
| Marianna Kristine Chabert | Chairman | 0 companies |