| Revenue | DKK 160K | +4% |
| EBITDA | DKK 55K | +6% |
| Net profit | DKK -6K | +50% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 112 | 114 | 117 | 121 | 126 | 130 | 135 | 139 | 144 | 149 | 154 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 43 | 58 | 57 | 24 | 68 | 59 | 58 | 75 | 72 | 49 | 52 | 55 |
| Depreciation & amort. | -25 | -25 | -25 | -26 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 38 | 18 | 33 | 31 | -1 | 43 | 34 | 33 | 50 | 47 | 24 | 27 | 30 |
| Net financials | -18 | -15 | -17 | -9 | -7 | -6 | -6 | 0 | -6 | -7 | -12 | -34 | -33 |
| Profit before tax | 20 | 3 | 16 | 22 | -8 | 37 | 28 | 33 | 44 | 40 | 12 | -7 | -3 |
| Tax | 4 | 3 | 10 | 7 | 9 | 14 | 12 | 13 | 15 | 15 | 8 | 5 | 3 |
| Net profit | 16 | 0 | 6 | 15 | -17 | 23 | 16 | 20 | 29 | 25 | 4 | -12 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.035 | 4.061 | 4.087 | 3.684 | 3.678 | 3.721 | 3.603 | 3.626 | 3.665 | 3.570 | 3.599 | 3.521 | 3.532 |
| Equity | 2.732 | 2.732 | 2.738 | 2.753 | 2.736 | 2.759 | 2.775 | 2.795 | 2.824 | 2.699 | 2.703 | 2.691 | 2.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 39 | 41 | 42 |
| Short-term debt | 1.303 | 1.329 | 1.349 | 931 | 942 | 962 | 828 | 831 | 841 | 833 | 857 | 789 | 805 |
| Total debt | 1.303 | 1.329 | 1.349 | 931 | 942 | 962 | 828 | 831 | 841 | 871 | 896 | 830 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Founder | Founder | 2003 | — | — |
MJ Management | Management | 2010 | — | — |
AC Management | Management | 2003 | — | — |
LS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMON'S GOLF A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dreves Andersen | Founder | 0 companies |
| Morten Jæpelt | Management | 0 companies |
| Allan Christiansen | Management | 0 companies |
| Lars Strøyer Jensen | Management | 0 companies |