| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 3,1M | -57% |
| Total assets | DKK 48,5M | +8% |
| Equity | DKK 43,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -20 | -18 | -30 | -19 | -48 | -43 | -45 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -20 | -18 | -34 | -19 | -48 | -43 | -45 | -23 | -20 | -19 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -20 | -18 | -34 | -19 | -48 | -43 | -45 | -23 | -20 | -19 | -17 | -17 |
| Net financials | 251 | 1.611 | 1.815 | 2.327 | 3.262 | 4.145 | 1.152 | 1.254 | 6.238 | 4.084 | 4.595 | 7.139 | 3.076 |
| Profit before tax | 175 | 1.591 | 1.797 | 2.293 | 3.244 | 4.097 | 1.109 | 1.209 | 6.215 | 4.064 | 4.577 | 7.121 | 3.058 |
| Tax | -0 | -0 | 24 | 37 | 44 | 37 | -132 | -4 | 16 | 12 | -59 | -40 | -43 |
| Net profit | 175 | 1.591 | 1.773 | 2.256 | 3.199 | 4.061 | 1.241 | 1.213 | 6.199 | 4.052 | 4.636 | 7.162 | 3.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.376 | 8.874 | 10.573 | 12.442 | 20.463 | 23.277 | 26.964 | 28.350 | 35.372 | 39.637 | 37.660 | 45.109 | 48.495 |
| Equity | 7.364 | 8.858 | 10.533 | 12.389 | 15.388 | 19.049 | 20.090 | 21.102 | 27.101 | 30.653 | 34.789 | 41.451 | 43.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 41 | 53 | 2.345 | 4.228 | 6.874 | 7.247 | 7.903 | 8.855 | 2.871 | 3.658 | 4.942 |
| Total debt | 13 | 16 | 41 | 53 | 5.075 | 4.228 | 6.874 | 7.247 | 7.903 | 8.855 | 2.871 | 3.658 | 4.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|