| Revenue | DKK -47K | -17% |
| EBITDA | DKK -47K | +74% |
| Net profit | DKK -1,7M | -650% |
| Total assets | DKK 4,7M | -27% |
| Equity | DKK 2,7M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 10 | — | -15 | -9 | -16 | -32 | -34 | -32 | -25 | -42 | -24 | -56 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 |
| EBITDA | 9 | 10 | 0 | -15 | -9 | -16 | -32 | -34 | -32 | -25 | -42 | -24 | -176 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 10 | 0 | -15 | -9 | -16 | -32 | -34 | -32 | -25 | -42 | -24 | -176 | -47 |
| Net financials | -574 | -543 | 0 | 393 | 64 | 336 | 197 | 253 | 430 | 736 | -294 | 1.088 | 629 | -1.768 |
| Profit before tax | -491 | -268 | 0 | 378 | 55 | 320 | 165 | 220 | 398 | 711 | -335 | 1.064 | 453 | -1.814 |
| Tax | -10 | -32 | -0 | 14 | 24 | 60 | 30 | 44 | 65 | 157 | -73 | 231 | 151 | -155 |
| Net profit | -481 | -236 | 0 | 364 | 31 | 260 | 135 | 176 | 334 | 554 | -262 | 833 | 302 | -1.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.020 | 4.098 | 0 | 3.991 | 3.830 | 4.122 | 4.243 | 5.408 | 5.839 | 6.185 | 5.198 | 6.074 | 6.390 | 4.669 |
| Equity | 2.233 | 2.372 | 0 | 2.887 | 2.918 | 3.078 | 3.109 | 3.179 | 3.405 | 3.959 | 3.584 | 4.302 | 4.486 | 2.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.078 | 1.078 | 1.078 |
| Short-term debt | -787 | -1.726 | 0 | 1.103 | 912 | 1.044 | 1.134 | 2.229 | 2.434 | 2.226 | 1.615 | 694 | 826 | 887 |
| Total debt | -787 | -1.726 | 0 | 1.103 | 912 | 1.044 | 1.134 | 2.229 | 2.434 | 2.226 | 1.615 | 1.772 | 1.904 | 1.965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|