| Revenue | DKK 7,6M | +2% |
| EBITDA | DKK 3,6M | +21% |
| Net profit | DKK 2,8M | +21% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 3,4M | +10% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.441 | 5.680 | 6.150 | 7.523 | 7.642 |
| Staff expenses | -2.342 | -2.522 | -2.415 | -4.539 | -4.025 |
| EBITDA | 3.099 | 3.158 | 3.735 | 2.984 | 3.616 |
| Depreciation & amort. | -39 | -25 | -20 | -20 | -24 |
| EBIT | 3.060 | 3.133 | 3.715 | 2.963 | 3.592 |
| Net financials | -30 | -18 | -2 | 24 | 11 |
| Profit before tax | 3.030 | 3.115 | 3.713 | 2.988 | 3.603 |
| Tax | 667 | 687 | 817 | 658 | 793 |
| Net profit | 2.362 | 2.428 | 2.895 | 2.330 | 2.810 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.723 | 4.508 | 5.053 | 4.570 | 4.714 |
| Equity | 3.340 | 3.368 | 3.763 | 3.093 | 3.403 |
| Long-term debt | 80 | 81 | 0 | 0 | 0 |
| Short-term debt | 1.288 | 1.047 | 1.277 | 1.468 | 1.300 |
| Total debt | 1.367 | 1.128 | 1.277 | 1.468 | 1.300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Management | Management | 2003 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Olden Limborg | Management | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |