| Revenue | DKK -11K | +3% |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -8K | -3% |
| Total assets | DKK 13K | +0% |
| Equity | DKK -82K | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.451 | 1.890 | 1.700 | -9 | -13 | -10 | -8 | -8 | -10 | -10 | -10 | -10 | -11 |
| Staff expenses | -2.084 | -1.976 | -1.819 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | -86 | -119 | -13 | -16 | -10 | -8 | -8 | -10 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -11 | -13 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | -99 | -144 | -13 | -16 | -10 | -8 | -8 | -10 | -10 | -10 | -10 | -11 |
| Net financials | -32 | -33 | -32 | -1 | -1 | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 324 | -132 | -176 | -14 | -17 | -11 | -9 | -8 | -10 | -10 | -10 | -10 | -11 |
| Tax | 83 | -22 | 18 | -0 | -5 | -9 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 241 | -110 | -194 | -14 | -12 | -2 | -7 | -6 | -8 | -8 | -8 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.402 | 1.827 | 2.218 | 326 | 5 | 14 | 13 | 15 | 13 | 13 | 13 | 13 | 13 |
| Equity | 449 | 194 | 0 | -14 | -26 | -28 | -37 | -43 | -51 | -58 | -66 | -74 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.953 | 1.633 | 2.218 | 340 | 31 | 42 | 50 | 58 | 64 | 71 | 79 | 87 | 96 |
| Total debt | 2.953 | 1.633 | 2.218 | 340 | 31 | 42 | 50 | 58 | 64 | 71 | 79 | 87 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BN Skilte A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Christian Frimor Frølund | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Lise Vedersø Andersen | Board of Directors | 0 companies |
| Lars Nørgaard Hansen | Board of Directors | 0 companies |
| Nicky Vergo Larsen | Board of Directors | 0 companies |