| Revenue | DKK -646K | -159% |
| EBITDA | DKK -2,7M | -223% |
| Net profit | DKK -2,8M | -218% |
| Total assets | DKK 1,5M | +143% |
| Equity | DKK -3,1M | -988% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -861 | 1.523 | 1.139 | 1.341 | 1.608 | 2.743 | 1.970 | 1.103 | -646 |
| Staff expenses | -539 | -1.024 | -1.163 | -1.176 | -1.501 | -2.424 | -1.388 | -1.072 | -1.613 |
| EBITDA | -224 | 499 | -24 | 164 | 107 | 214 | 531 | -849 | -2.746 |
| Depreciation & amort. | -40 | -43 | -48 | -24 | -31 | -19 | -0 | -0 | -0 |
| EBIT | -264 | 456 | -73 | 140 | 76 | 195 | 531 | -849 | -2.746 |
| Net financials | 0 | 0 | 0 | -18 | -8 | -11 | -15 | -14 | -42 |
| Profit before tax | -219 | 437 | -82 | 122 | 68 | 183 | 515 | -863 | -2.788 |
| Tax | -58 | 116 | -13 | 30 | 23 | 52 | 122 | 9 | -12 |
| Net profit | -161 | 320 | -69 | 92 | 45 | 131 | 393 | -872 | -2.775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 560 | 449 | 805 | 1.891 | 6.126 | 1.815 | 626 | 1.520 |
| Equity | 181 | 139 | 70 | 162 | 206 | 548 | 591 | -281 | -3.056 |
| Long-term debt | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -538 | 418 | 379 | 623 | 1.676 | 5.546 | 1.215 | 894 | 4.576 |
| Total debt | -577 | 418 | 379 | 623 | 1.676 | 5.546 | 1.215 | 894 | 4.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
B. Kastrup Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Ellert | Management | 0 companies |