| Revenue | DKK 2,7M | +393% |
| EBITDA | DKK 628K | +125% |
| Net profit | DKK 339K | +115% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK -1,3M | +21% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 538 | 384 | 2.336 | 540 | 2.662 |
| Staff expenses | -319 | -428 | -875 | -3.094 | -2.035 |
| EBITDA | 219 | -44 | 1.461 | -2.554 | 628 |
| Depreciation & amort. | -5 | -3 | -136 | -253 | -168 |
| EBIT | 214 | -47 | 1.325 | -2.806 | 460 |
| Net financials | -26 | -7 | -17 | -69 | -15 |
| Profit before tax | 188 | -55 | 1.308 | -2.875 | 444 |
| Tax | -0 | -0 | 90 | -618 | 106 |
| Net profit | 188 | -55 | 1.218 | -2.257 | 339 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 777 | 683 | 2.632 | 3.216 | 3.160 |
| Equity | -524 | -579 | 639 | -1.618 | -1.280 |
| Long-term debt | 953 | 882 | 941 | 699 | 630 |
| Short-term debt | 349 | 380 | 1.050 | 4.134 | 3.809 |
| Total debt | 1.301 | 1.261 | 1.991 | 4.834 | 4.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Founder | Founder | 2003 |
| Former (1) | ||
CL Audit | Audit | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundgaard | Audit | 0 companies |
| Ashraf Labib Yousef | Founder | 0 companies |
| Morten Riise-Knudsen | Board of Directors | 0 companies |