| Revenue | DKK 40K | +266% |
| EBITDA | DKK 3K | +108% |
| Net profit | DKK 13,1M | +14880% |
| Total assets | DKK 13,8M | +271% |
| Equity | DKK 13,8M | +1388% |
| Employees | 0 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -31 | -51 | -17 | -19 | 11 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -31 | -51 | -17 | -19 | -43 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -31 | -51 | -17 | -19 | -48 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.363 | 884 | 1.223 | -60 | -64 | 13.023 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.975 | 422 | 623 | -79 | -112 | 13.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 81 | 105 | 147 | -17 | -23 | -120 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.894 | 318 | 476 | -61 | -89 | 13.141 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.210 | 3.303 | 4.079 | 3.288 | 3.729 | 13.841 |
| Equity | — | — | — | — | — | — | — | — | — | — | 2.783 | 1.775 | 2.186 | 1.517 | 929 | 13.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.428 | 1.528 | 1.893 | 1.770 | 2.801 | 22 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.428 | 1.528 | 1.893 | 1.770 | 2.801 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Hagedorn Frødstrup | Chief Executive Officer | 0 companies |