| Revenue | DKK 629K | +17% |
| EBITDA | DKK 206K | +79% |
| Net profit | DKK 99K | +73% |
| Total assets | DKK 860K | -7% |
| Equity | DKK 356K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 427 | 426 | 551 | 630 | 625 | 454 | 584 | 452 | 310 | 890 | 901 | 539 | 629 |
| Staff expenses | -337 | -307 | -305 | -309 | -317 | -330 | -348 | -363 | -365 | -364 | -367 | -385 | -423 | -422 |
| EBITDA | -20 | 120 | 121 | 242 | 313 | 296 | 106 | 220 | 87 | -54 | 523 | 516 | 116 | 206 |
| Depreciation & amort. | -0 | -9 | -42 | -42 | -39 | -15 | -7 | -7 | -39 | -35 | -32 | -27 | -33 | -66 |
| EBIT | -20 | 112 | 78 | 199 | 274 | 281 | 99 | 213 | 48 | -89 | 491 | 489 | 82 | 140 |
| Net financials | 1 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -3 | -3 | -3 | -1 | -7 | -12 |
| Profit before tax | -20 | 112 | 78 | 200 | 274 | 281 | 99 | 213 | 45 | -92 | 488 | 488 | 75 | 128 |
| Tax | -5 | 28 | 20 | 48 | 60 | 62 | 22 | 47 | 10 | -20 | 107 | 107 | 18 | 29 |
| Net profit | -15 | 84 | 58 | 152 | 214 | 219 | 77 | 165 | 35 | -72 | 380 | 381 | 57 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 282 | 357 | 487 | 661 | 1.015 | 407 | 463 | 435 | 332 | 935 | 1.079 | 924 | 860 |
| Equity | 116 | 200 | 259 | 300 | 364 | 383 | 260 | 326 | 211 | 89 | 469 | 549 | 307 | 356 |
| Long-term debt | 68 | 40 | 20 | 4 | 8 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 82 | 98 | 187 | 297 | 632 | 147 | 137 | 224 | 244 | 466 | 529 | 610 | 497 |
| Total debt | 119 | 82 | 98 | 187 | 297 | 632 | 147 | 137 | 224 | 244 | 466 | 529 | 610 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ruben Bregnhøj | Management | 0 companies |
| Niels Junge Mortensen | Board of Directors | 0 companies |
| Jens Junge Mortensen | Chairman | 0 companies |