| Revenue | DKK -149K | -181% |
| EBITDA | DKK -149K | -303% |
| Net profit | DKK -146K | +55% |
| Total assets | DKK 338K | -41% |
| Equity | DKK -366K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 368 | 306 | 314 | 399 | 367 | 316 | 100 | -122 | 102 | 202 | 184 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 296 | 231 | 259 | 366 | 367 | 919 | -1.615 | 628 | 102 | -198 | 73 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 393 | 296 | 231 | 259 | 366 | 367 | 919 | -1.615 | 628 | 102 | -198 | 73 | -149 |
| Net financials | -568 | -670 | 533 | -548 | -517 | -537 | -366 | -178 | -235 | -150 | -157 | -453 | -39 |
| Profit before tax | -175 | -374 | 765 | -289 | -151 | -169 | 553 | -1.793 | 393 | -48 | -355 | -380 | -188 |
| Tax | -47 | -7 | -137 | -58 | -33 | -152 | 125 | -289 | -0 | -11 | 1 | -57 | -41 |
| Net profit | -128 | -367 | 902 | -231 | -118 | -17 | 428 | -1.504 | 393 | -37 | -356 | -323 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.768 | 11.066 | 11.004 | 10.760 | 10.853 | 10.962 | 11.176 | 9.728 | 8.348 | 8.334 | 7.941 | 573 | 338 |
| Equity | 1.125 | 759 | 528 | 587 | 790 | 1.043 | 1.608 | 104 | 497 | 460 | 104 | -219 | -366 |
| Long-term debt | 8.444 | 8.086 | 8.619 | 16.099 | 7.247 | 6.410 | 5.846 | 5.524 | 3.357 | 3.156 | 3.130 | 0 | 0 |
| Short-term debt | 1.177 | 1.924 | 1.452 | 1.783 | 2.545 | 3.354 | 3.433 | 4.099 | 4.495 | 4.718 | 4.706 | 792 | 703 |
| Total debt | 9.621 | 10.010 | 10.071 | 9.833 | 9.792 | 9.764 | 9.279 | 9.624 | 7.852 | 7.874 | 7.837 | 792 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2003 | — | — |
GJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BG-GRUPPEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Posch | Founder | 0 companies |
| Gert Johansen | Management | 0 companies |