| Revenue | DKK 2,3M | -51% |
| EBITDA | DKK 325K | +44% |
| Net profit | DKK 214K | +71% |
| Total assets | DKK 1,3M | -40% |
| Equity | DKK 473K | +82% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.972 | 5.480 | 6.419 | 5.604 | 6.756 | 4.956 | 4.817 | 2.340 |
| Staff expenses | -9.683 | -6.399 | -5.785 | -5.535 | -7.033 | -4.826 | -4.592 | -2.016 |
| EBITDA | -711 | -920 | 633 | 69 | -279 | 129 | 225 | 325 |
| Depreciation & amort. | -73 | -64 | -72 | -81 | -52 | -48 | -37 | -29 |
| EBIT | -784 | -984 | 561 | -12 | -331 | 82 | 188 | 296 |
| Net financials | -39 | -25 | -18 | -23 | -43 | -31 | -25 | -19 |
| Profit before tax | -823 | -1.009 | 543 | -35 | -374 | 51 | 163 | 276 |
| Tax | -198 | -249 | 135 | -16 | -77 | 18 | 38 | 63 |
| Net profit | -625 | -760 | 408 | -19 | -297 | 33 | 125 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.216 | 2.217 | 2.396 | 3.347 | 2.900 | 2.763 | 2.092 | 1.258 |
| Equity | 770 | 10 | 418 | 398 | 101 | 134 | 259 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 2.207 | 1.837 | 2.823 | 2.680 | 2.492 | 1.637 | 782 |
| Total debt | 2.361 | 2.207 | 1.837 | 2.823 | 2.680 | 2.492 | 1.637 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2003 | — | — |
LS | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Board of Directors | 2003 | — | — |
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOTO HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
RTS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Brøndum Nielsen | Management | 0 companies |
| Lars Sigfred Christensen | Audit | 0 companies |
| Tom Boe | Board of Directors | 0 companies |
| Jens Asbjørn Knudsen | Chairman | 0 companies |
| Flemming Voldby | Board of Directors | 0 companies |
| Lisbeth Scheel Nielsen | Board of Directors | 0 companies |