| Revenue | DKK -40K | +36% |
| EBITDA | DKK -40K | -36% |
| Net profit | DKK 2,7M | +240% |
| Total assets | DKK 20,3M | +43% |
| Equity | DKK 16M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -27 | -5 | -14 | -13 | -104 | 115 | 64 | 942 | -17 | -30 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -27 | -5 | -14 | -13 | -104 | 115 | 64 | 942 | -17 | -30 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -136 | -11 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -27 | -5 | -14 | -13 | -104 | -20 | -72 | 930 | -17 | -30 | -40 |
| Net financials | 334 | -278 | 1.008 | -178 | 1.779 | 154 | 3.047 | 863 | 1.581 | 1.197 | 1.165 | 921 | 2.932 |
| Profit before tax | 316 | -297 | 981 | -183 | 1.765 | 141 | 2.944 | 843 | 1.510 | 2.128 | 1.147 | 892 | 2.891 |
| Tax | 8 | 12 | -2 | -0 | 12 | 12 | -0 | -6 | -6 | 296 | -0 | 89 | 162 |
| Net profit | 308 | -309 | 983 | -183 | 1.753 | 129 | 2.944 | 849 | 1.516 | 1.831 | 1.147 | 803 | 2.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363 | 3.969 | 4.706 | 4.755 | 6.272 | 6.264 | 12.215 | 11.223 | 12.884 | 12.110 | 13.247 | 14.199 | 20.271 |
| Equity | 4.345 | 3.706 | 4.688 | 4.505 | 6.258 | 6.250 | 9.194 | 8.156 | 9.672 | 11.446 | 12.537 | 13.281 | 15.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | 2.891 | 2.787 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 263 | 18 | 250 | 13 | 13 | 113 | 177 | 425 | 664 | 711 | 918 | 4.320 |
| Total debt | 18 | 263 | 18 | 250 | 13 | 13 | 3.021 | 3.067 | 3.212 | 664 | 711 | 918 | 4.320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|