| Revenue | DKK 116K | +18% |
| EBITDA | DKK 116K | +18% |
| Net profit | DKK 56K | +69% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 384K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 86 | 83 | 82 | 61 | 47 | 112 | 127 | 90 | 98 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 86 | 83 | 82 | 61 | 47 | 112 | 127 | 90 | 98 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 86 | 83 | 82 | 61 | 47 | 112 | 127 | 90 | 98 | 116 |
| Net financials | -180 | -162 | -86 | -86 | -86 | -86 | -66 | -71 | -77 | -65 | -60 |
| Profit before tax | -154 | -76 | -3 | -4 | -25 | -39 | 46 | 56 | 13 | 33 | 56 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -154 | -76 | -3 | -4 | -25 | -39 | 46 | 56 | 13 | 33 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.187 | 3.187 | 3.187 | 3.187 | 3.187 | 3.187 | 3.216 | 3.214 | 3.214 | 3.214 | 3.214 |
| Equity | 326 | 250 | 247 | 244 | 219 | 180 | 225 | 281 | 294 | 327 | 384 |
| Long-term debt | 1.626 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 | 1.590 |
| Short-term debt | 1.234 | 1.347 | 1.349 | 1.353 | 1.378 | 1.417 | 1.401 | 1.343 | 1.330 | 1.297 | 1.240 |
| Total debt | 2.861 | 2.937 | 2.939 | 2.943 | 2.968 | 3.007 | 2.991 | 2.933 | 2.920 | 2.887 | 2.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2024 | — | — |
BS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Bo Skounsø | Management | 0 companies |