| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 1,1M | +12% |
| Total assets | DKK 4,1M | +31% |
| Equity | DKK 2,8M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | -3 | 19 | -0 | -12 | -12 | -13 | -13 | -14 | -47 | -16 | -11 | -11 |
| Staff expenses | -451 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -5 | 19 | -0 | -12 | -12 | -13 | -13 | -14 | -47 | -16 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -5 | 19 | -0 | -12 | -12 | -13 | -13 | -14 | -47 | -16 | -11 | -11 |
| Net financials | 196 | 238 | -705 | 820 | 576 | 283 | -206 | 943 | 640 | -1.771 | 576 | 979 | 1.094 |
| Profit before tax | 215 | 232 | -686 | 820 | 563 | 271 | -219 | 930 | 626 | -1.818 | 560 | 968 | 1.083 |
| Tax | 9 | -16 | -18 | -0 | -3 | -3 | -0 | -6 | -4 | -0 | -15 | -10 | -16 |
| Net profit | 205 | 249 | -668 | 820 | 566 | 273 | -219 | 936 | 630 | -1.818 | 574 | 978 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.813 | 1.030 | 1.569 | 1.861 | 1.865 | 1.439 | 2.299 | 3.877 | 1.740 | 2.093 | 3.117 | 4.082 |
| Equity | 663 | 1.659 | 798 | 1.422 | 1.788 | 1.859 | 1.433 | 2.263 | 2.677 | 638 | 1.212 | 1.962 | 2.825 |
| Long-term debt | 0 | 110 | 0 | 95 | 67 | 0 | 0 | 0 | 1.120 | 1.079 | 869 | 903 | 939 |
| Short-term debt | 94 | 44 | 232 | 52 | 6 | 6 | 6 | 36 | 80 | 23 | 13 | 252 | 318 |
| Total debt | 147 | 154 | 232 | 147 | 73 | 6 | 6 | 36 | 1.200 | 1.102 | 881 | 1.156 | 1.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|