| Revenue | DKK -17K | +102% |
| EBITDA | DKK -17K | -102% |
| Net profit | DKK -169K | +80% |
| Total assets | DKK 16K | -98% |
| Equity | DKK 2K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 6 | 7 | — | -7 | -8 | -7 | -29 | -43 | -7 | -3 | 0 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 6 | 7 | 0 | -7 | -8 | 24 | -15 | -33 | -7 | -3 | 0 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 283 | 6 | 7 | 0 | -7 | -8 | 24 | -15 | -33 | -7 | -3 | 0 | -8 | -17 |
| Net financials | 290 | -15 | 64 | 0 | 76 | -1.176 | 443 | 279 | 516 | -428 | 285 | 425 | -827 | -156 |
| Profit before tax | 283 | -1 | 83 | 0 | 69 | -1.184 | 467 | 264 | 484 | -434 | 283 | 426 | -836 | -174 |
| Tax | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -6 | 6 | -17 | -0 | -4 |
| Net profit | 288 | -1 | 83 | 0 | 70 | -1.184 | 467 | 270 | 484 | -428 | 277 | 443 | -836 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.648 | 1.491 | 1.232 | 0 | 1.343 | 274 | 703 | 1.072 | 1.418 | 945 | 1.185 | 1.677 | 708 | 16 |
| Equity | 1.490 | 1.394 | 1.215 | 0 | 1.281 | -4 | 303 | 473 | 849 | 210 | 487 | 929 | 94 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 |
| Short-term debt | 158 | -97 | -17 | 0 | 62 | 278 | 400 | 599 | 569 | 735 | 699 | 660 | 614 | 14 |
| Total debt | 158 | -97 | -17 | 0 | 62 | 278 | 400 | 599 | 569 | 735 | 699 | 748 | 614 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Ingemann Jensen | Audit | 0 companies |