| Revenue | DKK 245K | +6% |
| EBITDA | DKK 6K | -96% |
| Net profit | DKK -48K | -165% |
| Total assets | DKK 420K | -5% |
| Equity | DKK 241K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 88 | 311 | 136 | 231 | 245 |
| Staff expenses | -12 | -96 | -40 | -60 | -239 |
| EBITDA | 66 | 215 | 96 | 171 | 6 |
| Depreciation & amort. | -53 | -82 | -82 | -82 | -77 |
| EBIT | 12 | 133 | 13 | 89 | -71 |
| Net financials | -1 | -9 | 1 | 5 | 9 |
| Profit before tax | 12 | 124 | 14 | 94 | -61 |
| Tax | 3 | 27 | 3 | 21 | -13 |
| Net profit | 9 | 97 | 11 | 73 | -48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 527 | 308 | 320 | 441 | 420 |
| Equity | 108 | 204 | 216 | 289 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 92 | 100 | 152 | 179 |
| Total debt | 413 | 92 | 100 | 152 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 |
MH Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Lerdrup | Chief Executive Officer | 0 companies |
| Morten Henrik de Thurah | Founder | 0 companies |