| Revenue | DKK 501K | -35% |
| EBITDA | DKK 22K | -94% |
| Net profit | DKK 58K | -75% |
| Total assets | DKK 2,1M | -16% |
| Equity | DKK 2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 590 | 1.001 | 542 | 1.206 | 862 | 772 | 501 |
| Staff expenses | -440 | -471 | -519 | -502 | -578 | -510 | -440 | -480 |
| EBITDA | 167 | 118 | 482 | 40 | 628 | 352 | 332 | 22 |
| Depreciation & amort. | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 113 | 482 | 40 | 628 | 352 | 332 | 22 |
| Net financials | -1 | 1 | -3 | -3 | 11 | 14 | -29 | 53 |
| Profit before tax | 155 | 114 | 480 | 36 | 639 | 365 | 303 | 75 |
| Tax | 39 | 29 | 118 | 9 | 145 | 81 | 67 | 17 |
| Net profit | 117 | 86 | 362 | 28 | 494 | 284 | 236 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.373 | 1.826 | 1.700 | 2.185 | 2.269 | 2.507 | 2.117 |
| Equity | 1.105 | 1.091 | 1.353 | 1.381 | 1.665 | 1.865 | 2.015 | 1.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 282 | 473 | 319 | 520 | 404 | 492 | 128 |
| Total debt | 258 | 282 | 473 | 319 | 520 | 404 | 492 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
TEGLGAARD HARDWOOD ApS | Company | 15.0% | 15.0% | 2004 |
DANSK SKIBSTRÆ ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Teglgaard | Management | 0 companies |
| Thomas Mathiesen Petersen | Board of Directors | 0 companies |
| Hans-Hermann Cramer | Board of Directors | 0 companies |
| John Christian Møller | Board of Directors | 0 companies |
| Jörg Mangelsen | Board of Directors | 0 companies |
| Martin Nicolai Pedersen | Board of Directors | 0 companies |