| Revenue | DKK -12K | -121% |
| EBITDA | DKK -12K | -121% |
| Net profit | DKK -106K | +0% |
| Total assets | DKK 294K | -28% |
| Equity | DKK 275K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -47 | 8 | 2 | 56 | 83 | 180 | 145 | 90 | 119 | 119 | 58 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -2 | -12 | -29 | -0 | -0 | -0 |
| EBITDA | -63 | -47 | 8 | 2 | 56 | 83 | 154 | 143 | 78 | 90 | 119 | 58 | -12 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -4 | -4 | -12 | -86 | -110 | -142 | -150 | -164 | -94 |
| EBIT | -69 | -47 | 8 | 2 | 52 | 79 | 142 | 57 | -32 | -52 | -30 | -106 | -106 |
| Net financials | 73 | 9 | 26 | 3 | -0 | -0 | 0 | 0 | -0 | -1 | -2 | -0 | -0 |
| Profit before tax | 4 | -38 | 34 | 5 | 51 | 78 | 142 | 57 | -32 | -53 | -32 | -106 | -106 |
| Tax | -0 | -0 | -0 | -0 | -24 | -17 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -38 | 34 | 5 | 75 | 96 | 141 | 57 | -32 | -53 | -32 | -106 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 197 | 147 | 102 | 188 | 386 | 560 | 655 | 589 | 645 | 510 | 407 | 294 |
| Equity | 224 | 87 | 81 | 87 | 162 | 258 | 548 | 605 | 573 | 520 | 488 | 381 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 109 | 66 | 16 | 26 | 128 | 11 | 50 | 16 | 125 | 22 | 25 | 19 |
| Total debt | 103 | 109 | 66 | 16 | 26 | 128 | 11 | 50 | 16 | 125 | 22 | 25 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Van Dam | Chief Executive Officer | 0 companies |
| Peter Rene Jensen | Deputy Chairman | 0 companies |