| Revenue | DKK -42K | -14% |
| EBITDA | DKK -42K | +14% |
| Net profit | DKK 2,1M | +103% |
| Total assets | DKK 24,4M | +9% |
| Equity | DKK 24,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -68 | -51 | -28 | -26 | -25 | -27 | -38 | -29 | -39 | -38 | -48 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.494 | 903 | 1.409 | -28 | -26 | -25 | -27 | -38 | -29 | -39 | -38 | -48 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.494 | 903 | 1.409 | -28 | -26 | -25 | -27 | -38 | -29 | -39 | -38 | -48 | -42 |
| Net financials | 0 | 0 | 0 | 1.741 | 97 | 2.108 | 452 | 3.681 | 3.191 | 4.995 | -2.991 | 1.811 | 2.596 |
| Profit before tax | -1.494 | 903 | 1.409 | 1.713 | 71 | 2.084 | 425 | 3.643 | 3.162 | 4.956 | -3.029 | 1.762 | 2.555 |
| Tax | -366 | 228 | 353 | 403 | 15 | 424 | -23 | 694 | 577 | 977 | -763 | 708 | 414 |
| Net profit | -1.128 | 675 | 1.056 | 1.310 | 56 | 1.660 | 448 | 2.950 | 2.585 | 3.979 | -2.266 | 1.055 | 2.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.368 | 11.096 | 11.680 | 12.767 | 12.717 | 14.549 | 14.616 | 17.908 | 20.006 | 24.616 | 21.426 | 22.363 | 24.387 |
| Equity | 9.902 | 10.479 | 11.435 | 12.644 | 12.700 | 14.256 | 14.599 | 17.441 | 19.915 | 23.782 | 21.402 | 22.338 | 24.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -466 | 618 | 246 | 124 | 18 | 293 | 18 | 468 | 91 | 834 | 24 | 24 | 30 |
| Total debt | -466 | 618 | 246 | 124 | 18 | 293 | 18 | 468 | 91 | 834 | 24 | 24 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Tejs Jørring | Chairman | 0 companies |
| Knud Christen Bayer Knudsen | Chairman | 0 companies |
| Christian Holm Jørring | Board of Directors | 0 companies |