| Revenue | DKK -296 | -102% |
| EBITDA | DKK -296 | -102% |
| Net profit | DKK -231 | -102% |
| Total assets | DKK 246K | +1% |
| Equity | DKK 225K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | -369 | 306 | 311 | 93 | 84 | 23 | 17 | 13 | 67 | 70 | 9 | 17 | -0 |
| Staff expenses | -633 | -313 | -250 | -159 | -21 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -469 | -41 | 56 | 152 | 114 | 81 | 21 | 17 | 13 | 67 | 70 | 9 | 17 | -0 |
| Depreciation & amort. | 9 | -8 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -479 | -49 | 51 | 152 | 114 | 81 | 21 | 17 | 13 | 67 | 70 | 9 | 17 | -0 |
| Net financials | 36 | -51 | -23 | -18 | -7 | -4 | -5 | -2 | -0 | -1 | -1 | -1 | -0 | 0 |
| Profit before tax | -443 | -4 | 28 | 134 | 106 | 77 | 16 | 15 | 12 | 66 | 68 | 9 | 17 | -0 |
| Tax | -0 | -0 | -44 | -8 | 12 | 11 | 3 | 3 | 3 | 15 | 15 | 2 | 4 | -0 |
| Net profit | -443 | -4 | 72 | 142 | 95 | 66 | 13 | 12 | 10 | 52 | 53 | 7 | 14 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 227 | 153 | 241 | 262 | 206 | 240 | 114 | 121 | 205 | 266 | 257 | 243 | 246 |
| Equity | -313 | 309 | -238 | -96 | -1 | 65 | 78 | 90 | 100 | 151 | 205 | 211 | 225 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 15 | 15 | 2 | 4 | 0 |
| Short-term debt | 430 | -536 | 391 | 337 | 259 | 141 | 161 | 23 | 18 | 39 | 46 | 44 | 14 | 21 |
| Total debt | 430 | -536 | 391 | 337 | 259 | 141 | 161 | 23 | 21 | 53 | 61 | 45 | 18 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
KC Management | Management | 2003 | — | — |
DB Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIT HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Karsten Christian Andersen | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |