| Revenue | DKK -50K | -5% |
| EBITDA | DKK -50K | +5% |
| Net profit | DKK -30K | +27% |
| Total assets | DKK 8,1M | +0% |
| Equity | DKK 7,4M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 | -10 | -47 | -53 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -10 | -47 | -53 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -10 | -47 | -53 | -50 |
| Net financials | -1.793 | -1.529 | 0 | 0 | 0 |
| Profit before tax | -1.778 | -1.539 | -47 | -53 | -50 |
| Tax | 1 | -2 | -10 | -12 | -20 |
| Net profit | -1.779 | -1.537 | -37 | -41 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.332 | 14.245 | 8.068 | 8.069 | 8.081 |
| Equity | 14.774 | 13.676 | 7.453 | 7.412 | 7.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 568 | 616 | 657 | 699 |
| Total debt | 558 | 568 | 616 | 657 | 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (10) | ||
BK Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
PI | Audit | 2003 – 2005 |
JÅ Management | Management | 2015 – 2017 |
IH Management | Management | 2022 – 2022 |
OW Management | Management | 2020 – 2021 |
AC Management | Management | 2003 – 2014 |
HH Management | Management | 2022 – 2024 |
MP Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KL Management | Management | 2020 – 2022 |
PT Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (12) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2015 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2021 – 2024 | |
WC | Board of Directors | 2004 – 2006 |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2003 – 2015 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kristensen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Anders Egehus | Chief Executive Officer | 0 companies |
| John Åge Lazar | Management | 0 companies |
| Inge Harting Bodskov | Management | 0 companies |
| Oscar William Gunner | Management | 0 companies |
| Allan Cornelius | Management | 0 companies |
| Henning Høgh | Management | 0 companies |
| Morten Pilnov | Chief Executive Officer | 0 companies |
| Karsten Lindved | Management | 0 companies |
| Preben Thorius Lund | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Thomas Kastrup Sørensen | Board of Directors | 0 companies |
| Rasmus Hans Jensen | Board of Directors | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Niels Henrik Jensen | Chairman | 0 companies |
| Thomas Synnestvedt Knudsen | Board of Directors | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Bernd Bertram | Board of Directors | 0 companies |
| Ib Skovbo | Chairman | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |