| Revenue | — | — |
| EBITDA | DKK -11K | -150% |
| Net profit | DKK -31K | -504% |
| Total assets | DKK 972K | -21% |
| Equity | DKK 331K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 100 | 253 | -1 | 342 | 230 | -11 | 42 | -43 | -130 | 46 | 22 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 100 | 253 | -1 | 342 | 230 | -11 | 42 | -43 | -130 | 46 | 22 | -11 |
| Net financials | 266 | 308 | 121 | 279 | 17 | 372 | 258 | 8 | 64 | -49 | -174 | 51 | -12 | -20 |
| Profit before tax | 262 | 304 | 116 | 271 | 10 | 358 | 249 | 1 | 56 | -56 | -181 | 43 | -21 | -31 |
| Tax | -0 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | -0 | -0 | -0 | -29 | -0 |
| Net profit | 262 | 302 | 113 | 268 | 8 | 356 | 247 | -2 | 55 | -56 | -181 | 43 | 8 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 771 | 811 | 1.094 | 956 | 1.210 | 1.630 | 1.580 | 1.433 | 1.404 | 1.193 | 1.232 | 1.229 | 972 |
| Equity | 425 | 630 | 643 | 810 | 818 | 1.174 | 1.315 | 1.206 | 1.150 | 982 | 686 | 611 | 497 | 331 |
| Long-term debt | 0 | 0 | 55 | 77 | 2 | 2 | 208 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 43 | 112 | 206 | 136 | 33 | 106 | 372 | 282 | 422 | 507 | 621 | 732 | 641 |
| Total debt | 96 | 141 | 168 | 284 | 138 | 35 | 314 | 374 | 282 | 422 | 507 | 621 | 732 | 641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|