| Revenue | DKK 388K | +10% |
| EBITDA | DKK 10K | -94% |
| Net profit | DKK 7K | -93% |
| Total assets | DKK 435K | +8% |
| Equity | DKK 164K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -570 | -35 | 7 | -4 | 2 | 142 | 104 | 86 | 95 | 88 | 353 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -90 | -100 | -70 | -80 | -59 | -182 | -367 |
| EBITDA | -570 | -35 | 7 | -4 | 2 | 52 | 4 | 16 | 15 | 29 | 171 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -33 | -0 |
| EBIT | -570 | -35 | 7 | -4 | 2 | 52 | 4 | 16 | 15 | 16 | 138 | 10 |
| Net financials | -418 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -11 | -4 | -1 |
| Profit before tax | -988 | -35 | 7 | -4 | 2 | 52 | 4 | 15 | 15 | 6 | 134 | 9 |
| Tax | -18 | -8 | 3 | 2 | 0 | 38 | 1 | 3 | 3 | 1 | 30 | 2 |
| Net profit | -970 | -27 | 3 | -6 | 1 | 14 | 3 | 11 | 11 | 4 | 105 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 47 | 45 | 42 | 93 | 214 | 221 | 211 | 195 | 323 | 403 | 435 |
| Equity | 36 | 9 | 12 | 6 | 8 | 22 | 24 | 36 | 47 | 52 | 156 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 75 | 24 | 9 |
| Short-term debt | 14 | 38 | 33 | 36 | 86 | 192 | 196 | 176 | 144 | 195 | 216 | 262 |
| Total debt | 14 | 38 | 33 | 36 | 86 | 192 | 196 | 176 | 147 | 270 | 240 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2016 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
Danex Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Nexø Dahl | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |