| Revenue | DKK 3,1M | -4% |
| EBITDA | DKK 1,2M | -31% |
| Net profit | DKK 35K | -94% |
| Total assets | DKK 445,5M | -1% |
| Equity | DKK 431,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 44.704 | 51.822 | 11.983 | 3.271 | 3.142 |
| Staff expenses | -624 | -753 | -183 | -148 | -166 |
| EBITDA | 22.037 | 27.423 | 6.329 | 1.679 | 1.154 |
| Depreciation & amort. | 19.332 | -19.876 | -6.157 | -1.207 | -1.056 |
| EBIT | 2.705 | 7.547 | 172 | 472 | 98 |
| Net financials | -375 | -453 | 592 | -57 | -20 |
| Profit before tax | 2.330 | 7.094 | 764 | 415 | 78 |
| Tax | 1.822 | 1.157 | -162 | -184 | 43 |
| Net profit | 508 | 5.937 | 926 | 599 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 510.517 | 512.439 | 448.805 | 449.256 | 445.451 |
| Equity | 474.427 | 480.364 | 431.290 | 431.889 | 431.924 |
| Long-term debt | 11.459 | 11.152 | 0 | 0 | 0 |
| Short-term debt | 13.173 | 8.647 | 6.957 | 4.003 | 9.949 |
| Total debt | 24.632 | 19.799 | 6.957 | 4.003 | 9.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2015 | — | — |
PE Management | Management | 2017 | — | — |
ST Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORES ELNET A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Winther | Management | 0 companies |
| Poul Erik Jessen | Management | 0 companies |
| Søren Thomas Nielsen | Management | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Dorthe Hinrichsen | Chairman | 0 companies |
| Kaj Erik Mogensen | Board of Directors | 0 companies |
| Søren Gersbo Møller | Board of Directors | 0 companies |
| Claus Bøgeskov Mogensen | Board of Directors | 0 companies |
| Søren Thorsager | Board of Directors | 0 companies |
| Lone Elise Hjort Nielsen | Board of Directors | 0 companies |
| Knud Bjørn | Board of Directors | 0 companies |
| Guri Anette Krøis | Deputy Chairman | 0 companies |
| Bent Agerholm | Chairman | 0 companies |
| Jens Oldenbjerg | Board of Directors | 0 companies |
| Bjarne Ivan Hansen | Board of Directors | 0 companies |
| Søren Henrik Bøving-Andersen | Chairman | 0 companies |
| Leif Henriksen | Chairman | 0 companies |
| Helle Madsen | Chairman | 0 companies |
| Claus Rasmussen | Board of Directors | 0 companies |
| Lars Christian Lilleholt | Chairman | 0 companies |
| Niels Peter Ellegaard | Board of Directors | 0 companies |
| Ib Spanggaard | Board of Directors | 0 companies |
| Hans Albert Pedersen | Board of Directors | 0 companies |