| Revenue | DKK 7,6M | +6% |
| EBITDA | DKK 54K | -89% |
| Net profit | DKK 87K | -79% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 4,3M | +2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.236 | 5.416 | 5.210 | 5.290 | 5.502 | 5.672 | 5.823 | 5.992 | 6.647 | 6.821 | 7.035 | 6.848 | 7.214 | 7.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.904 | -3.461 | -3.188 | -0 | -3.479 | -3.470 | -4.245 | -4.046 | -3.884 | -4.481 |
| EBITDA | 198 | -1 | -60 | -444 | 691 | 277 | 150 | 224 | 992 | 784 | 447 | 276 | 484 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | -1 | -60 | -444 | 691 | 277 | 150 | 224 | 992 | 784 | 447 | 276 | 484 | 54 |
| Net financials | 12 | 13 | 13 | 6 | -3 | -18 | -23 | -22 | -43 | -82 | -66 | -3 | 61 | 60 |
| Profit before tax | 209 | 11 | -47 | -438 | 688 | 259 | 127 | 202 | 949 | 702 | 381 | 272 | 545 | 114 |
| Tax | 59 | 13 | -3 | -59 | 132 | 61 | 31 | 49 | 214 | 158 | 88 | 65 | 125 | 28 |
| Net profit | 150 | -2 | -44 | -379 | 556 | 198 | 96 | 154 | 735 | 544 | 293 | 207 | 420 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.017 | 3.929 | 3.178 | 2.362 | 2.593 | 3.027 | 3.365 | 3.543 | 5.017 | 5.106 | 5.369 | 5.762 | 6.316 | 6.393 |
| Equity | 1.459 | 1.458 | 1.414 | 1.035 | 1.591 | 1.788 | 1.884 | 2.038 | 2.773 | 3.316 | 3.610 | 3.817 | 4.237 | 4.324 |
| Long-term debt | 0 | 0 | 3 | 3 | 0 | 8 | 0 | 110 | 329 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.558 | 2.471 | 1.764 | 1.327 | 1.002 | 1.230 | 1.482 | 1.395 | 1.915 | 1.790 | 1.759 | 1.945 | 2.079 | 2.069 |
| Total debt | 1.558 | 2.471 | 1.764 | 1.327 | 1.002 | 1.238 | 1.482 | 1.505 | 2.244 | 1.790 | 1.759 | 1.945 | 2.079 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2016 | — | — |
JØ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Pouline Svendsen | Management | 0 companies |
| Jens Østergaard | Management | 0 companies |
| Ole Bønnelycke | Board of Directors | 0 companies |
| Thor Hansen | Board of Directors | 0 companies |
| Jens Thamdrup | Board of Directors | 0 companies |
| Kathrine Birkemark | Chairman | 0 companies |
| Kasper Lynge Jensen | Deputy Chairman | 0 companies |
| Ruut Hannele Peuhkuri | Deputy Chairman | 0 companies |
| Bjarke Fjeldsted | Board of Directors | 0 companies |
| Jesper Kirkeskov | Board of Directors | 0 companies |
| Morten Søegaard-Larsen | Chairman | 0 companies |
| Tine Aabye | Board of Directors | 0 companies |
| Anders Strange Sørensen | Board of Directors | 0 companies |
| Christina Hvid | Board of Directors | 0 companies |
| Preben Stenalt | Board of Directors | 0 companies |
| Flemming Frydendal | Chairman | 0 companies |
| Inge-Marie Kryger | Board of Directors | 0 companies |
| Jørn Vibe Andreasen | Board of Directors | 0 companies |
| Michael Royal Petersen | Board of Directors | 0 companies |
| Mette Glavind | Board of Directors | 0 companies |
| Jan Spohr | Board of Directors | 0 companies |
| Paw Engsbye Rasmussen | Board of Directors | 0 companies |
| Erik Hougaard Kjær | Board of Directors | 0 companies |
| Bo Balschmidt | Board of Directors | 0 companies |
| Henrik Garver | Board of Directors | 0 companies |