| Revenue | DKK 16,9M | -7% |
| EBITDA | DKK 10,3M | -11% |
| Net profit | DKK 7,4M | -5% |
| Total assets | DKK 9,9M | -1% |
| Equity | DKK 3M | -9% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.818 | 6.136 | 4.848 | 5.368 | 6.430 | 6.968 | 7.932 | 10.816 | 12.910 | 13.129 | 15.373 | 17.366 | 18.167 | 16.919 |
| Staff expenses | -1.189 | -2.565 | -4.272 | -4.274 | -4.284 | -5.244 | -7.305 | -9.865 | -11.076 | -10.786 | -6.709 | -6.554 | -6.504 | -6.587 |
| EBITDA | 391 | 521 | 577 | 1.094 | 2.146 | 1.724 | 627 | 951 | 1.834 | 2.343 | 8.664 | 10.812 | 11.663 | 10.332 |
| Depreciation & amort. | -0 | -17 | -135 | -184 | -187 | -200 | -216 | -356 | -479 | -523 | -603 | -580 | -544 | -507 |
| EBIT | 391 | 503 | 442 | 909 | 1.959 | 1.524 | 411 | 596 | 1.355 | 1.820 | 8.062 | 10.232 | 11.119 | 9.824 |
| Net financials | -32 | -10 | -41 | -91 | -36 | -83 | -108 | -17 | -32 | -53 | -20 | -32 | -905 | -287 |
| Profit before tax | 359 | 493 | 401 | 819 | 1.923 | 1.441 | 325 | 613 | 1.323 | 1.767 | 8.042 | 10.200 | 10.214 | 9.537 |
| Tax | -0 | -0 | 98 | 172 | 424 | 325 | 72 | 180 | 247 | 390 | 1.770 | 2.247 | 2.429 | 2.151 |
| Net profit | 359 | 493 | 303 | 647 | 1.499 | 1.115 | 253 | 433 | 1.077 | 1.377 | 6.271 | 7.953 | 7.785 | 7.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 522 | 2.403 | 3.163 | 4.919 | 5.466 | 5.669 | 6.186 | 9.727 | 12.261 | 11.960 | 9.317 | 10.004 | 9.933 |
| Equity | -1.338 | -845 | 508 | 1.154 | 2.653 | 3.768 | 3.796 | 4.229 | 4.106 | 3.482 | 6.454 | 2.607 | 3.312 | 2.998 |
| Long-term debt | 188 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.481 | 1.258 | 1.634 | 1.576 | 1.839 | 1.304 | 1.508 | 1.411 | 4.829 | 7.597 | 4.095 | 5.406 | 5.490 | 5.825 |
| Total debt | 1.669 | 1.367 | 1.634 | 1.576 | 1.839 | 1.304 | 1.508 | 1.411 | 4.829 | 7.597 | 4.095 | 5.406 | 5.490 | 5.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2006 | — | — |
AS Management | Management | 2003 | — | — |
| Audit | 2003 | — | — | |
MS | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS Invest 2020 ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2025 | |
CH Invest 2020 ApS | Company | 15.0% | 15.0% | 2020 |
HS Holding 2020 ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 0.0% | 0.0% | 2016 | |
Andels-Net Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kierkegaard | Audit | 0 companies |
| Asger Siiger | Management | 0 companies |
| Broernes Revision Registrerede Revisorer v/ Morten Rosenqvist | Audit | 0 companies |
| Mikael Søfeldt Lundqvist | Audit | 0 companies |
| Henrik Siiger | Board of Directors | 0 companies |
| Frode Christian Greisen | Chairman | 0 companies |
| Nicolai Munk Plum | Board of Directors | 0 companies |
| Judd Emory Bundy | Board of Directors | 0 companies |