| Revenue | DKK 316K | -96% |
| EBITDA | DKK -904K | -113% |
| Net profit | DKK 8,2M | +447% |
| Total assets | DKK 229K | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 6.795 | 7.058 | 7.891 | 7.342 | 7.955 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.130 | 6.288 | 6.668 | 7.504 | 6.960 | 7.230 | -904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.130 | 6.288 | 6.668 | 7.504 | 6.960 | 7.230 | -904 |
| Net financials | -5.984 | -5.374 | -28.035 | -28.119 | -7.172 | -4.201 | 29.344 |
| Profit before tax | 1.146 | 1.496 | -21.367 | -20.615 | -211 | -2.359 | 8.195 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.146 | 1.496 | -21.367 | -20.615 | -211 | -2.359 | 8.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 131.870 | 122.017 | 108.077 | 92.047 | 77.229 | 67.970 | 229 |
| Equity | 22.988 | 25.805 | 6.996 | -13.619 | -5.349 | -8.307 | 0 |
| Long-term debt | 103.376 | 89.629 | 95.769 | 100.604 | 78.014 | 0 | 0 |
| Short-term debt | 5.506 | 6.583 | 5.312 | 5.062 | 4.564 | 76.277 | 229 |
| Total debt | 108.882 | 96.213 | 101.081 | 105.666 | 82.578 | 76.277 | 229 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
K/S LIVERPOOL | Company | 10.0% | 10.0% | 2011 |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |