| Revenue | DKK -32K | +87% |
| EBITDA | DKK -32K | -87% |
| Net profit | DKK 112K | -65% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 929K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 2.176 | 616 | 490 | -14 | -12 | -13 | -11 | -18 | -13 | -15 | -17 | -32 |
| Staff expenses | -765 | -644 | -638 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 1.532 | -22 | 486 | -13 | -12 | -13 | -11 | -18 | -13 | -15 | -17 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 1.532 | -22 | 486 | -13 | -12 | -13 | -11 | -18 | -13 | -15 | -17 | -32 |
| Net financials | -3 | -1 | -2 | 66 | 452 | 22 | 176 | 162 | -74 | 418 | 318 | 260 | 108 |
| Profit before tax | 92 | 1.531 | -24 | 552 | 439 | 10 | 163 | 151 | -92 | 405 | 303 | 243 | 76 |
| Tax | 25 | 385 | 15 | -38 | -151 | -36 | -78 | -65 | -8 | -326 | -88 | -81 | -36 |
| Net profit | 67 | 1.146 | -39 | 590 | 590 | 47 | 240 | 216 | -84 | 731 | 391 | 325 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 434 | 250 | 261 | 860 | 769 | 988 | 684 | 562 | 1.299 | 1.579 | 1.886 | 1.889 |
| Equity | -3.380 | -2.234 | -2.273 | -1.682 | -1.093 | -1.046 | -806 | -546 | -630 | 100 | 492 | 816 | 929 |
| Long-term debt | 1.500 | 1.500 | 1.500 | 1.784 | 1.784 | 1.250 | 1.250 | 1.000 | 1.000 | 750 | 0 | 0 | 0 |
| Short-term debt | 2.214 | 1.168 | 1.023 | 160 | 169 | 565 | 544 | 230 | 192 | 448 | 1.087 | 1.069 | 960 |
| Total debt | 3.714 | 2.668 | 2.523 | 1.943 | 1.953 | 1.815 | 1.794 | 1.230 | 1.192 | 1.198 | 1.087 | 1.069 | 960 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Georg Lange Sørensen | Board of Directors | 0 companies |
| Lone Heilskov Ovesen | Board of Directors | 0 companies |
| Rudi Schwabe Ovesen | Board of Directors | 0 companies |
| Yvonne Schwabe Uldall | Board of Directors | 0 companies |