| Revenue | DKK -73K | +171% |
| EBITDA | DKK -73K | -171% |
| Net profit | DKK 1,3M | -75% |
| Total assets | DKK 34,7M | +7% |
| Equity | DKK 19,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 15 | 15 | -14 | -16 | -14 | -21 | -11 | -19 | -16 | -15 | -27 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 4 | 4 | -14 | -16 | -14 | -21 | -306 | -19 | -16 | -179 | -27 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 4 | 4 | -14 | -16 | -14 | -21 | -306 | -19 | -16 | -179 | -27 | -73 |
| Net financials | 284 | 459 | 490 | 645 | 1.482 | -1.099 | -287 | 2.735 | 1.101 | 926 | 5.601 | 5.165 | 1.281 |
| Profit before tax | 381 | 463 | 494 | 632 | 1.467 | -1.113 | -309 | 2.429 | 1.082 | 910 | 5.422 | 5.138 | 1.207 |
| Tax | 23 | 1 | 10 | -0 | 45 | -0 | -0 | -3 | -5 | -4 | -6 | -84 | -76 |
| Net profit | 358 | 463 | 485 | 632 | 1.422 | -1.112 | -309 | 2.432 | 1.087 | 914 | 5.428 | 5.223 | 1.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.114 | 1.671 | 3.332 | 4.121 | 5.224 | 3.847 | 3.435 | 6.059 | 7.257 | 8.012 | 14.972 | 32.396 | 34.742 |
| Equity | 1.929 | 1.653 | 3.028 | 3.760 | 5.131 | 3.833 | 3.379 | 5.714 | 6.693 | 7.546 | 12.923 | 18.087 | 19.309 |
| Long-term debt | 0 | 54 | 50 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 18 | 304 | 361 | 92 | 14 | 56 | 345 | 564 | 466 | 2.049 | 14.309 | 15.433 |
| Total debt | 185 | 18 | 304 | 361 | 92 | 14 | 56 | 345 | 564 | 466 | 2.049 | 14.309 | 15.433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|