| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 1,1M | +21% |
| Net profit | DKK 777K | +22% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 1,3M | +43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.879 | 2.579 | 2.779 | 2.856 | 2.694 | 3.202 | 8.305 | 1.163 | 900 | 1.243 | 827 | 1.460 | 1.943 | 1.917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.417 | 1.778 | 2.067 | 2.132 | 1.908 | 2.112 | 7.251 | 430 | 96 | 579 | -236 | 489 | 883 | 1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.417 | 1.778 | 2.067 | 2.132 | 1.908 | 2.112 | 7.251 | 430 | 96 | 579 | -236 | 489 | 883 | 1.070 |
| Net financials | 10 | 2 | 2 | 1 | 967 | 634 | 43 | -7 | -9 | -13 | -36 | -41 | -47 | -54 |
| Profit before tax | 2.426 | 1.780 | 2.069 | 2.133 | 2.875 | 2.746 | 7.294 | 422 | 87 | 566 | -272 | 448 | 836 | 1.016 |
| Tax | 614 | 445 | 516 | 508 | 639 | 609 | 1.611 | 98 | 28 | 131 | -50 | 114 | 196 | 239 |
| Net profit | 1.812 | 1.335 | 1.553 | 1.624 | 2.236 | 2.137 | 5.682 | 324 | 60 | 435 | -222 | 334 | 640 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.005 | 2.337 | 2.630 | 4.685 | 3.417 | 3.387 | 9.128 | 788 | 866 | 2.199 | 1.626 | 2.105 | 3.318 | 3.412 |
| Equity | 1.964 | 1.490 | 1.712 | 1.787 | 2.403 | 2.309 | 5.862 | 506 | 266 | 701 | -91 | 242 | 882 | 1.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 781 | 853 | 2.849 | 989 | 1.077 | 3.266 | 282 | 601 | 1.478 | 1.717 | 1.845 | 2.416 | 2.135 |
| Total debt | 973 | 781 | 853 | 2.849 | 989 | 1.077 | 3.266 | 282 | 601 | 1.478 | 1.717 | 1.845 | 2.416 | 2.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2022 | — | — |
SB Management | Management | 2003 | — | — |
SH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHC HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Flemming Schmidt Consult ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schmidt | Management | 0 companies |
| Sven Blokager | Management | 0 companies |
| Søren Haunstrup Christensen | Management | 0 companies |