| Revenue | DKK 766K | +32% |
| EBITDA | DKK -28K | +90% |
| Net profit | DKK -194K | +54% |
| Total assets | DKK 3,6M | -4% |
| Equity | DKK 2,1M | -9% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.168 | 1.653 | 1.722 | 1.415 | 1.479 | 1.451 | 1.310 | 1.012 | 41 | 1.494 | 1.033 | 1.049 | 581 | 766 |
| Staff expenses | -1.160 | -1.337 | -1.000 | -434 | -575 | -434 | -722 | -998 | -894 | -893 | -833 | -903 | -859 | -794 |
| EBITDA | 1.509 | 719 | 722 | 981 | 904 | 1.017 | 7.711 | 13 | -853 | 602 | 200 | 147 | -278 | -28 |
| Depreciation & amort. | -390 | -207 | -98 | -154 | -139 | -156 | 3.562 | -130 | -20 | -85 | -108 | -27 | -63 | -63 |
| EBIT | 1.119 | 512 | 624 | 827 | 765 | 861 | 4.149 | -116 | -873 | 516 | 92 | 120 | -341 | -91 |
| Net financials | -349 | -334 | -306 | -220 | -220 | -213 | -246 | -59 | -32 | -12 | -15 | -63 | -84 | -30 |
| Profit before tax | 770 | 178 | 318 | 607 | 545 | 648 | 3.903 | -176 | -905 | 504 | 77 | 57 | -425 | -121 |
| Tax | 249 | 1 | 130 | 109 | 141 | 154 | 661 | -96 | -130 | 118 | 20 | 18 | -0 | 73 |
| Net profit | 521 | 177 | 189 | 498 | 404 | 494 | 3.242 | -79 | -775 | 386 | 57 | 39 | -425 | -194 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.284 | 5.629 | 4.958 | 5.158 | 4.993 | 5.863 | 6.886 | 5.235 | 3.598 | 4.124 | 4.192 | 4.673 | 3.765 | 3.603 |
| Equity | 888 | 873 | 870 | 1.368 | 1.575 | 1.920 | 5.011 | 3.659 | 2.884 | 3.270 | 3.107 | 2.917 | 2.256 | 2.062 |
| Long-term debt | 3.167 | 2.804 | 2.517 | 2.263 | 1.746 | 1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.229 | 1.951 | 1.548 | 1.527 | 1.672 | 2.461 | 1.875 | 1.576 | 713 | 853 | 1.085 | 1.756 | 1.508 | 1.541 |
| Total debt | 5.396 | 4.755 | 4.065 | 3.790 | 3.417 | 3.943 | 1.875 | 1.576 | 713 | 853 | 1.085 | 1.756 | 1.508 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICE TRADING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Deniz Bak | Management | 0 companies |
| Saide Ilgoy | Board of Directors | 0 companies |
| Oktay Ilgöy | Chairman | 0 companies |