| Revenue | DKK 834K | +16% |
| EBITDA | DKK 191K | +250% |
| Net profit | DKK 153K | +251% |
| Total assets | DKK 602K | +23% |
| Equity | DKK 422K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 516 | 722 | 476 | 697 | 957 | 976 | 835 | 697 | 755 | 742 | 721 | 834 |
| Staff expenses | -551 | -384 | -429 | -409 | -423 | -442 | -597 | -701 | -715 | -650 | -639 | -666 | -643 |
| EBITDA | 108 | 132 | 293 | 68 | 274 | 515 | 379 | 134 | -19 | 105 | 103 | 55 | 191 |
| Depreciation & amort. | -57 | -70 | -41 | -35 | -30 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 62 | 252 | 33 | 244 | 495 | 379 | 134 | -19 | 105 | 103 | 55 | 191 |
| Net financials | 0 | 1 | 2 | 2 | 0 | -3 | -8 | -6 | -2 | -4 | -3 | 2 | 8 |
| Profit before tax | 52 | 63 | 254 | 35 | 245 | 492 | 371 | 129 | -21 | 101 | 100 | 57 | 199 |
| Tax | 14 | 17 | 62 | 10 | 55 | 109 | 83 | 29 | -3 | 24 | 23 | 13 | 45 |
| Net profit | 38 | 46 | 192 | 26 | 190 | 382 | 288 | 99 | -18 | 77 | 77 | 44 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 523 | 608 | 398 | 655 | 938 | 901 | 664 | 647 | 692 | 667 | 489 | 602 |
| Equity | 224 | 171 | 203 | 229 | 368 | 551 | 538 | 338 | 320 | 397 | 474 | 368 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 328 | 391 | 161 | 284 | 387 | 363 | 326 | 327 | 294 | 193 | 121 | 180 |
| Total debt | 399 | 328 | 391 | 161 | 284 | 387 | 363 | 326 | 327 | 294 | 193 | 121 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
MR Founder | Founder | 2003 | — | — |
MR Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSHINE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Høj Jensen | Management | 0 companies |
| Morten Redtz Jensen | Founder | 0 companies |
| Martin Redtz Jensen | Founder | 0 companies |