| Revenue | DKK 34,2M | +39% |
| EBITDA | DKK 16,1M | +71% |
| Net profit | DKK 9,5M | +148% |
| Total assets | DKK 62,9M | +33% |
| Equity | DKK 13,6M | +238% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.969 | 17.280 | 18.089 | 24.656 | 34.194 |
| Staff expenses | -10.362 | -10.826 | -14.265 | -15.232 | -18.046 |
| EBITDA | -393 | 6.454 | 3.825 | 9.423 | 16.148 |
| Depreciation & amort. | -4.544 | -4.652 | -5.027 | -5.533 | -5.880 |
| EBIT | -4.938 | 1.802 | -1.202 | 3.890 | 10.268 |
| Net financials | -312 | -408 | 52 | -46 | -22 |
| Profit before tax | -5.249 | 1.394 | -1.150 | 3.845 | 10.246 |
| Tax | -0 | -0 | -0 | -0 | 707 |
| Net profit | -5.249 | 1.394 | -1.150 | 3.845 | 9.539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.061 | 39.235 | 49.125 | 47.463 | 62.892 |
| Equity | -3.409 | -2.015 | 166 | 4.011 | 13.550 |
| Long-term debt | 9.057 | 6.272 | 7.424 | 3.420 | 1.216 |
| Short-term debt | 22.413 | 34.979 | 41.535 | 40.032 | 48.125 |
| Total debt | 31.470 | 41.250 | 48.959 | 43.452 | 49.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (13) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Friis Petersen | Management | 0 companies |
| Gorm Friis Petersen | Board of Directors | 0 companies |
| Thomas Kjær | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jonas David Forsman | Chairman | 0 companies |
| Stephen Zev Joseph | Board of Directors | 0 companies |
| Anders Bengt Axelsson | Board of Directors | 0 companies |
| Eva Friis Petersen | Board of Directors | 0 companies |
| Austin Hutchison | Chairman | 0 companies |
| Johan Anders Larsson Apelgren | Board of Directors | 0 companies |
| Christoffer Ove Stackell | Board of Directors | 0 companies |
| Hans Andreas Lind | Board of Directors | 0 companies |
| Austin Alexander George Hutchison | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Stefan Karlsson Noble | Board of Directors | 0 companies |
| Timothy James Bleakley | Chairman | 0 companies |