| Revenue | DKK -27K | -16% |
| EBITDA | DKK -44K | +13% |
| Net profit | DKK -31K | -172% |
| Total assets | DKK 771K | -4% |
| Equity | DKK 156K | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -15 | -22 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -52 | -50 | -50 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -52 | -50 | -50 | -44 |
| Net financials | -8 | 27 | 129 | 94 | 13 |
| Profit before tax | -32 | -25 | 79 | 44 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -25 | 79 | 44 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 914 | 921 | 898 | 805 | 771 |
| Equity | -51 | -76 | 144 | 187 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 997 | 754 | 617 | 615 |
| Total debt | 965 | 997 | 754 | 617 | 615 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
LS Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tristian Maximilijan Konstantin Sommer | Chief Executive Officer | 0 companies |
| Linda Schulz | Management | 0 companies |
| Anders Ramsing Fischer | Board of Directors | 0 companies |
| Dorthe Søe Paulsen | Board of Directors | 0 companies |
| Morten Dufour Voetmann | Board of Directors | 0 companies |
| Lars Thomas Herrmann | Board of Directors | 0 companies |
| Martin Nicho Oppermann | Board of Directors | 0 companies |