| Revenue | DKK 145K | -29% |
| EBITDA | DKK 15K | +118% |
| Net profit | DKK 13K | +115% |
| Total assets | DKK 107K | +9% |
| Equity | DKK 89K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.348 | 1.161 | 863 | 503 | 294 | 551 | 368 | 368 | 349 | 413 | 204 | 145 |
| Staff expenses | -1.011 | -688 | -627 | -190 | -232 | -378 | -210 | -203 | -208 | -213 | -177 | -20 |
| EBITDA | -153 | 106 | 1 | 127 | -93 | 24 | 5 | 49 | 12 | 57 | -82 | 15 |
| Depreciation & amort. | -13 | -13 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | 94 | 0 | 127 | -93 | 17 | 5 | 49 | 12 | 57 | -82 | 15 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 |
| Profit before tax | -166 | 93 | 0 | 126 | -93 | 17 | 5 | 48 | 11 | 56 | -83 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -0 |
| Net profit | -166 | 93 | 0 | 126 | -93 | 17 | 5 | 48 | 11 | 54 | -83 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 175 | 114 | 199 | 74 | 110 | 100 | 164 | 151 | 200 | 99 | 107 |
| Equity | -102 | -9 | -8 | 118 | 25 | 41 | 46 | 94 | 106 | 159 | 76 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 183 | 122 | 81 | 50 | 68 | 54 | 69 | 45 | 40 | 23 | 18 |
| Total debt | 194 | 183 | 122 | 81 | 50 | 68 | 54 | 69 | 45 | 40 | 23 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Unofficial title | Unofficial title | 2025 | — | — |
PN Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Peter Nyfelt Franklen | Founder | 0 companies |