| Revenue | DKK -12K | -24% |
| EBITDA | DKK -12K | +24% |
| Net profit | DKK -23K | +47% |
| Total assets | DKK 48K | +14% |
| Equity | DKK -589K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 764 | 647 | -52 | 102 | 39 | 41 | 102 | 111 | -20 | -1 | -15 | -12 |
| Staff expenses | -1.238 | -1.043 | -949 | -275 | -226 | -260 | -260 | -255 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -133 | -302 | -352 | -124 | -221 | -220 | -153 | 114 | -20 | -1 | -15 | -12 |
| Depreciation & amort. | 58 | -0 | -1 | -48 | -61 | -61 | -61 | -61 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -133 | -302 | -400 | -186 | -282 | -281 | -214 | 88 | -20 | -1 | -15 | -12 |
| Net financials | -26 | -24 | -17 | -46 | -33 | -13 | -5 | -34 | -27 | -16 | -19 | -18 | -19 |
| Profit before tax | -43 | -156 | -319 | -446 | -218 | -296 | -286 | -248 | 61 | -35 | -20 | -33 | -30 |
| Tax | 20 | 73 | -77 | -104 | -48 | -65 | -63 | -22 | -17 | -8 | -4 | 11 | -7 |
| Net profit | -63 | -230 | -243 | -342 | -170 | -231 | -223 | -226 | 78 | -27 | -16 | -45 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 490 | 360 | 1.056 | 730 | 592 | 566 | 163 | 104 | 74 | 93 | 42 | 48 |
| Equity | -473 | 56 | -186 | -528 | 125 | -106 | -329 | -556 | -478 | -505 | -520 | -565 | -589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.246 | 434 | 547 | 1.584 | 605 | 696 | 896 | 718 | 582 | 579 | 614 | 607 | 636 |
| Total debt | 1.246 | 434 | 547 | 1.584 | 605 | 696 | 896 | 718 | 582 | 579 | 614 | 607 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Chief Executive Officer | 0 companies |