| Revenue | DKK 57M | -51% |
| EBITDA | DKK -38,2M | -303% |
| Net profit | DKK -55,5M | -552% |
| Total assets | DKK 277,7M | +95% |
| Equity | DKK -17,6M | -147% |
| Employees | 59 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204.332 | 310.724 | 410.522 | 181.778 | 196.910 | 196.464 | 61 | 51.109 | 31.939 | 22.227 | 115.643 | 56.955 |
| Staff expenses | -0 | -48.311 | -54.348 | -49.221 | -46.628 | -48.107 | -30 | -26.133 | -35.560 | -54.050 | -95.517 | -94.177 |
| EBITDA | 7.977 | 19.812 | 28.949 | -1.344 | 5.721 | -13.836 | 30 | 24.471 | -4.300 | -32.897 | 18.830 | -38.163 |
| Depreciation & amort. | -4.110 | -4.552 | -4.811 | -5.113 | -4.458 | -0 | -1 | -684 | -659 | -849 | -1.056 | -851 |
| EBIT | 3.867 | 15.260 | 24.138 | -6.457 | 1.263 | -13.836 | 29 | 23.787 | -4.959 | -33.746 | 17.774 | -39.014 |
| Net financials | 167 | 399 | -3.514 | 2.860 | 484 | -16.884 | -3 | -34.010 | 5.094 | -1.069 | -2.211 | -25.551 |
| Profit before tax | 4.079 | 15.659 | 20.624 | -3.597 | 1.747 | -30.720 | 27 | 3.865 | 135 | -34.815 | 15.563 | -64.565 |
| Tax | 2.713 | 3.038 | 341 | -765 | 1.159 | -3.043 | 6 | 9.705 | -1.581 | -7.630 | 3.278 | -9.068 |
| Net profit | 1.366 | 12.621 | 20.283 | -2.832 | 588 | -27.677 | 20 | -5.840 | 1.716 | -27.185 | 12.285 | -55.497 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.401 | 219.032 | 147.536 | 171.789 | 162.369 | 136.202 | 216 | 286.403 | 125.097 | 121.132 | 142.678 | 277.722 |
| Equity | 35.310 | 47.884 | 68.749 | 67.952 | 69.144 | 37.417 | 58 | 51.679 | 28.757 | 1.563 | 37.860 | -17.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.070 | 0 | 1 | 2.388 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.932 | 159.235 | 66.457 | 94.891 | 86.598 | 95.494 | 155 | 231.440 | 90.630 | 114.718 | 100.380 | 292.865 |
| Total debt | 65.932 | 159.235 | 66.457 | 94.891 | 87.668 | 95.494 | 156 | 233.828 | 90.630 | 114.718 | 100.380 | 292.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
HH Management | Management | 2004 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
WC Management | Management | 2018 | — | — |
FU Management | Management | 2009 | — | — |
BE Management | Management | 2004 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET SCHOUW & CO. | Company | 50.0% | 50.0% | 2012 |
DALGASGROUP A/S | Company | 50.0% | 50.0% | 2012 |
Shell Biogas A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Dahl Andersen | Management | 0 companies |
| Hans Henrik Hansen | Management | 0 companies |
| Jesper Bundgaard | Chief Executive Officer | 0 companies |
| William Christopher Tobin | Management | 0 companies |
| Frank Ulrik Rosager | Management | 0 companies |
| Bent Ejnar Juul Simonsen | Management | 0 companies |
| Jørgen Ballermann | Chief Executive Officer | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Ove Kloch | Chairman | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Lars Johansson | Deputy Chairman | 0 companies |
| Thomas de Boer | Chairman | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Manya Friis-Hansen | Deputy Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Helene Kure Løftgaard | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |