| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 54K | +507% |
| Net profit | DKK 54K | +504% |
| Total assets | DKK 210K | -6% |
| Equity | DKK 6K | +117% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 20 | -4 | -4 | 132 | -0 | 120 | 1.355 | 1.638 | 1.679 | 1.305 | 1.372 | 1.391 | 1.258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -1.336 | -1.626 | -1.679 | -1.458 | -1.372 | -1.404 | -1.204 |
| EBITDA | 36 | 20 | -4 | -4 | 132 | -0 | 5 | 19 | 12 | 1 | -152 | 0 | -13 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 20 | -4 | -4 | 132 | -0 | 5 | 19 | 12 | 1 | -152 | 0 | -13 | 54 |
| Net financials | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -3 | -0 | -0 | -0 |
| Profit before tax | 36 | 21 | -4 | -4 | 131 | -0 | 5 | 19 | 12 | -0 | -155 | 0 | -13 | 54 |
| Tax | -0 | 5 | -0 | -0 | 28 | 1 | 0 | 9 | 8 | 3 | -1 | -0 | -0 | -0 |
| Net profit | 36 | 15 | -4 | -4 | 103 | -1 | 4 | 10 | 4 | -3 | -155 | 0 | -13 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 210 | 176 | 189 | 616 | 305 | 261 | 429 | 426 | 591 | 285 | 346 | 224 | 210 |
| Equity | 154 | 170 | 165 | 161 | 264 | 163 | 126 | 136 | 140 | 137 | -23 | -23 | -37 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 40 | 11 | 28 | 353 | 142 | 134 | 293 | 286 | 455 | 308 | 369 | 260 | 204 |
| Total debt | 24 | 40 | 11 | 28 | 353 | 142 | 134 | 293 | 286 | 455 | 308 | 369 | 260 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HD Founder | Founder | 2003 | — | — |
LF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIJA ApS | Company | 100.0% | 100.0% | 2015 |
CEM ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kock | Chief Executive Officer | 0 companies |
| Henri Dam | Founder | 0 companies |
| Lasse Frederiksen | Management | 0 companies |