| Revenue | DKK 89K | -50% |
| EBITDA | DKK 89K | -50% |
| Net profit | DKK 89K | -50% |
| Total assets | DKK 817K | +15% |
| Equity | DKK 646K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 281 | 350 | 360 | 360 | 360 | 360 | 367 | 194 | 132 | 106 | 131 | 178 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 168 | 243 | 264 | 236 | 279 | 318 | 231 | 194 | 132 | 106 | 131 | 178 | 89 |
| Depreciation & amort. | -50 | -50 | -139 | -50 | -50 | -50 | -50 | -425 | -0 | -525 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 118 | 104 | 215 | 186 | 229 | 268 | -194 | 194 | -392 | 106 | 131 | 178 | 89 |
| Net financials | -179 | -91 | -78 | -62 | -53 | -113 | -121 | -110 | -95 | -48 | -0 | -1 | 0 | 0 |
| Profit before tax | -17 | 27 | 26 | 152 | 133 | 116 | 147 | -303 | 100 | -441 | 105 | 131 | 179 | 89 |
| Tax | -0 | 7 | 6 | 36 | 31 | 25 | 32 | -67 | 22 | 18 | 23 | 29 | -1 | -0 |
| Net profit | -17 | 20 | 20 | 117 | 103 | 91 | 114 | -237 | 78 | -459 | 82 | 102 | 180 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 4.651 | 2.488 | 2.517 | 2.505 | 4.673 | 4.461 | 2.918 | 3.016 | 397 | 410 | 534 | 713 | 817 |
| Equity | 16 | 410 | 430 | 546 | 649 | 727 | 841 | 604 | 682 | 223 | 275 | 377 | 557 | 646 |
| Long-term debt | 2.097 | 2.680 | 1.926 | 1.796 | 1.658 | 3.705 | 3.345 | 2.176 | 2.170 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 1.561 | 133 | 175 | 199 | 241 | 275 | 138 | 164 | 175 | 135 | 157 | 156 | 171 |
| Total debt | 2.816 | 4.241 | 2.058 | 1.971 | 1.856 | 3.946 | 3.620 | 2.314 | 2.333 | 175 | 135 | 157 | 156 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2007 | — | — |
TS | Audit | 2003 | — | — |
JH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMK ÅBYHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Michael Krogh | Management | 0 companies |
| Torben Steen Rasmussen | Audit | 0 companies |
| Jacob Holst | Management | 0 companies |
| John Holst Schmidt | Board of Directors | 0 companies |
| Karsten Bech | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |
| Kenneth Eduard Raarup Dornhoff | Board of Directors | 0 companies |
| Hans-Olaf Rørbæk Madsen | Board of Directors | 0 companies |