| Revenue | DKK -1,5M | -485% |
| EBITDA | DKK -1,5M | -485% |
| Net profit | DKK -1,3M | -611% |
| Total assets | DKK 28,1M | +36% |
| Equity | DKK 9,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 419 | 373 | 409 | 475 | 426 | 438 | 487 | 412 | 200 | -139 | -1.413 | 392 | -1.510 |
| Staff expenses | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 408 | 409 | 393 | 452 | 426 | 438 | 487 | 412 | 270 | 447 | -1.016 | 392 | -1.510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 408 | 409 | 393 | 452 | 426 | 438 | 487 | 412 | 270 | 447 | -1.016 | 392 | -1.510 |
| Net financials | -142 | -164 | -151 | -151 | -156 | -162 | -165 | -173 | -184 | -82 | -88 | -59 | -76 | -100 |
| Profit before tax | 131 | 244 | 258 | 242 | 296 | 264 | 273 | 314 | 228 | 188 | 359 | -1.075 | 316 | -1.610 |
| Tax | 33 | 61 | -375 | 57 | 65 | 59 | 60 | 69 | 50 | 41 | 79 | -237 | 69 | -354 |
| Net profit | 98 | 183 | 633 | 185 | 231 | 205 | 213 | 245 | 178 | 147 | 280 | -839 | 246 | -1.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.045 | 18.299 | 17.536 | 17.877 | 18.283 | 18.589 | 18.934 | 19.396 | 19.712 | 19.816 | 20.269 | 19.859 | 20.641 | 28.061 |
| Equity | 8.480 | 8.663 | 9.296 | 9.481 | 9.712 | 9.917 | 10.130 | 10.375 | 10.553 | 10.700 | 10.979 | 10.141 | 10.387 | 9.131 |
| Long-term debt | 2.614 | 2.742 | 1.644 | 1.584 | 1.531 | 1.456 | 1.368 | 1.318 | 1.205 | 1.138 | 1.086 | 232 | 378 | 345 |
| Short-term debt | 3.313 | 3.254 | 3.383 | 3.601 | 3.834 | 4.010 | 4.229 | 4.496 | 4.745 | 4.755 | 4.901 | 6.420 | 6.741 | 15.803 |
| Total debt | 5.927 | 5.996 | 5.027 | 5.185 | 5.365 | 5.466 | 5.598 | 5.814 | 5.950 | 5.893 | 5.987 | 6.652 | 7.118 | 16.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJL Bräuner Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2020 |
LARS BRäUNER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bräuner | Management | 0 companies |