| Revenue | DKK -157K | +209% |
| EBITDA | DKK -157K | -209% |
| Net profit | DKK 1,4M | -80% |
| Total assets | DKK 74,5M | -4% |
| Equity | DKK 73,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -10 | -22 | -10 | -15 | -60 | -35 | -37 | -37 | -38 | -51 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -10 | -22 | -10 | -15 | -60 | -35 | -37 | -37 | -38 | -51 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -10 | -22 | -10 | -15 | -60 | -35 | -37 | -37 | -38 | -51 | -157 |
| Net financials | 5.995 | 1.185 | 3.163 | 247 | 326 | 3.275 | 693 | 3.573 | 1.022 | 10.477 | -8.139 | 4.929 | 9.453 | 1.975 |
| Profit before tax | 5.988 | 1.178 | 3.153 | 237 | 303 | 3.265 | 678 | 3.513 | 987 | 10.440 | -8.177 | 4.891 | 9.403 | 1.818 |
| Tax | 302 | 295 | 773 | 74 | 77 | 719 | 150 | 777 | 219 | 2.303 | -1.798 | 1.074 | 2.078 | 378 |
| Net profit | 5.686 | 882 | 2.380 | 163 | 226 | 2.546 | 527 | 2.736 | 768 | 8.137 | -6.379 | 3.817 | 7.324 | 1.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.298 | 73.160 | 71.130 | 68.560 | 65.369 | 66.554 | 64.447 | 68.016 | 68.652 | 78.012 | 67.742 | 70.568 | 77.606 | 74.458 |
| Equity | 72.017 | 72.900 | 69.180 | 67.866 | 65.342 | 65.888 | 64.416 | 67.152 | 67.919 | 76.056 | 67.678 | 70.495 | 75.042 | 73.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 640 | 25 | 644 | 591 | 1.861 | 0 | 0 | 0 | 174 |
| Short-term debt | 281 | 260 | 1.950 | 694 | 27 | 26 | 6 | 220 | 141 | 94 | 64 | 73 | 2.564 | 602 |
| Total debt | 281 | 260 | 1.950 | 694 | 27 | 666 | 31 | 865 | 732 | 1.956 | 64 | 73 | 2.564 | 776 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
SDH ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|