| Revenue | DKK -524K | -16% |
| EBITDA | DKK -524K | +16% |
| Net profit | DKK 3,8M | +164% |
| Total assets | DKK 84,8M | +4% |
| Equity | DKK 69,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -14 | -37 | -68 | -138 | -166 | -301 | -277 | -323 | -627 | -524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.410 | -34 | -1.619 | -15 | -14 | -37 | -68 | -138 | -166 | -301 | -277 | -323 | -627 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -464 | -543 | -551 |
| EBIT | 4.410 | -34 | -1.619 | -15 | -14 | -37 | -68 | -138 | -166 | -301 | -301 | -787 | -1.170 | -1.075 |
| Net financials | 3.871 | 2.397 | -2.113 | 7.521 | 13.483 | 16.500 | 7.890 | 8.463 | 7.064 | 10.429 | 12.884 | 1.637 | -4.830 | 4.906 |
| Profit before tax | 3.852 | 2.363 | -2.133 | 7.505 | 13.469 | 16.462 | 7.821 | 8.326 | 6.898 | 10.127 | 12.583 | 849 | -6.000 | 3.831 |
| Tax | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.864 | 2.363 | -2.133 | 7.505 | 13.469 | 16.462 | 7.821 | 8.326 | 6.898 | 10.127 | 12.583 | 849 | -6.000 | 3.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.401 | 89.547 | 80.927 | 81.332 | 78.573 | 92.958 | 84.139 | 78.449 | 85.611 | 91.601 | 92.355 | 88.743 | 81.827 | 84.772 |
| Equity | 63.011 | 62.104 | 55.036 | 57.041 | 56.510 | 72.973 | 66.794 | 62.693 | 63.391 | 70.769 | 76.352 | 72.001 | 66.001 | 69.832 |
| Long-term debt | 14.956 | 5.865 | 2.933 | 0 | 0 | 0 | 0 | 0 | 10.220 | 9.857 | 9.495 | 9.133 | 8.772 | 8.496 |
| Short-term debt | 17.434 | 21.578 | 22.959 | 24.291 | 22.063 | 19.985 | 17.345 | 15.756 | 12.000 | 10.975 | 6.508 | 7.609 | 7.054 | 6.444 |
| Total debt | 32.390 | 27.443 | 25.892 | 24.291 | 22.063 | 19.985 | 17.345 | 15.756 | 22.220 | 20.832 | 16.004 | 16.742 | 15.826 | 14.941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|