| Revenue | DKK -65K | +30% |
| EBITDA | DKK -65K | -30% |
| Net profit | DKK 21,5M | -19% |
| Total assets | DKK 86,1M | +22% |
| Equity | DKK 83,2M | +29% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -6 | -5 | -6 | -7 | -57 | -13 | -51 | -60 | -44 | -63 | -48 | -50 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -6 | -55 | -106 | -5 | -57 | -13 | -51 | -60 | -44 | -63 | -48 | -50 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -56 | -55 | -106 | -5 | -57 | -13 | -51 | -60 | -44 | -63 | -48 | -50 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.240 | 2.224 | 3.018 | 1.755 | -271 | 5.177 | 8.046 | 3.398 | -519 | 3.714 | 3.254 | 26.614 | 21.588 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 2.184 | 2.219 | 3.012 | 1.748 | -328 | 5.164 | 7.995 | 3.337 | -563 | 3.651 | 3.206 | 26.564 | 21.523 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 13 | -10 | 26 | -1 | 37 | -5 | -2 | -6 | -6 | -4 | -15 | -22 |
| Net profit | — | — | — | — | — | — | — | — | — | 2.172 | 2.206 | 3.023 | 1.723 | -326 | 5.127 | 8.000 | 3.340 | -557 | 3.658 | 3.210 | 26.579 | 21.545 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.176 | 15.885 | 18.418 | 19.608 | 23.982 | 31.303 | 37.221 | 40.611 | 36.972 | 39.625 | 38.782 | 70.817 | 86.070 |
| Equity | — | — | — | — | — | — | — | — | — | 14.154 | 15.860 | 18.382 | 19.605 | 18.678 | 23.705 | 31.653 | 34.938 | 34.326 | 37.927 | 38.137 | 64.658 | 83.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 26 | 36 | 4 | 4 | 20 | 1.069 | 3.673 | 2.645 | 1.698 | 645 | 6.159 | 2.868 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 26 | 36 | 4 | 4 | 598 | 1.069 | 3.673 | 2.645 | 1.698 | 645 | 6.159 | 2.868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|