| Revenue | DKK 2,4M | -79% |
| EBITDA | DKK 443K | -95% |
| Net profit | DKK 316K | -96% |
| Total assets | DKK 18,6M | -8% |
| Equity | DKK 14,9M | +70% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.148 | 1.347 | 1.729 | 2.538 | 3.071 | 3.622 | 2.619 | 3.086 | 3.520 | 2.657 | 2.980 | 11.609 | 2.450 |
| Staff expenses | -1.021 | -1.146 | -1.211 | -1.566 | -2.654 | -2.633 | -2.191 | -2.210 | -2.652 | -2.394 | -2.092 | -2.145 | -2.006 |
| EBITDA | 128 | 202 | 518 | 972 | 417 | 989 | 429 | 876 | 868 | 263 | 888 | 9.464 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -0 | -50 | -50 |
| EBIT | 128 | 202 | 518 | 972 | 417 | 969 | 409 | 856 | 848 | 243 | 888 | 9.414 | 393 |
| Net financials | -71 | -42 | -29 | -1 | -8 | -133 | -122 | -266 | -22 | -40 | -19 | -130 | -48 |
| Profit before tax | 57 | 160 | 489 | 971 | 409 | 836 | 287 | 589 | 827 | 203 | 869 | 9.284 | 345 |
| Tax | -0 | 45 | 120 | 235 | 90 | 199 | 65 | 130 | 184 | 54 | 186 | 1.250 | 29 |
| Net profit | 57 | 115 | 369 | 736 | 319 | 637 | 221 | 459 | 642 | 149 | 683 | 8.034 | 316 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.935 | 3.295 | 3.158 | 3.593 | 12.239 | 13.548 | 13.038 | 12.082 | 14.846 | 15.357 | 15.627 | 20.206 | 18.552 |
| Equity | 485 | 600 | 969 | 861 | 2.025 | 2.662 | 2.884 | 3.343 | 3.985 | 4.134 | 4.817 | 8.769 | 14.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 220 | 227 | 0 | 0 |
| Short-term debt | 3.450 | 2.694 | 2.188 | 2.732 | 10.214 | 10.861 | 10.154 | 8.739 | 10.622 | 11.003 | 10.583 | 11.377 | 3.553 |
| Total debt | 3.450 | 2.694 | 2.188 | 2.732 | 10.214 | 10.861 | 10.154 | 8.739 | 10.861 | 11.223 | 10.810 | 11.377 | 3.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2003 | — | — |
OS Audit | Audit | 2003 | — | — |
ZA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Egon Bæk Pedersen | Management | 0 companies |
| Ole Svend Hansen | Audit | 0 companies |
| Zini Asanovski | Management | 0 companies |