| Revenue | DKK -18K | +8% |
| EBITDA | DKK -18K | -8% |
| Net profit | DKK -115K | -106% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -14 | -13 | -9 | -9 | -21 | -13 | -18 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -9 | -9 | -14 | -13 | -9 | -9 | -21 | -13 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -9 | -9 | -14 | -13 | -9 | -9 | -21 | -13 | -18 | -17 | -18 |
| Net financials | 51 | 447 | -235 | 201 | 72 | 149 | 78 | 83 | 233 | 827 | 646 | -39 | -97 |
| Profit before tax | -17 | 435 | -244 | 192 | 58 | 136 | 68 | 74 | 213 | 814 | 629 | -56 | -115 |
| Tax | -4 | 109 | -53 | 53 | -11 | -0 | -0 | -0 | -0 | 76 | 91 | -0 | -0 |
| Net profit | -13 | 326 | -191 | 139 | 69 | 136 | 68 | 74 | 213 | 738 | 538 | -56 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 2.078 | 1.908 | 2.129 | 1.583 | 1.600 | 1.596 | 1.678 | 1.921 | 2.686 | 3.189 | 3.114 | 2.862 |
| Equity | -202 | 124 | -68 | 72 | -439 | -303 | -234 | -160 | 52 | 790 | 1.328 | 1.272 | 1.157 |
| Long-term debt | 200 | 200 | 228 | 228 | 228 | 227 | 227 | 227 | 228 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.681 | 1.755 | 1.748 | 1.830 | 1.794 | 1.675 | 1.603 | 1.611 | 1.642 | 1.896 | 1.861 | 1.842 | 1.705 |
| Total debt | 1.881 | 1.955 | 1.976 | 2.058 | 2.022 | 1.902 | 1.830 | 1.839 | 1.869 | 1.896 | 1.861 | 1.842 | 1.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Julius Kisholt | Audit | 0 companies |