| Revenue | DKK 2,5M | +110% |
| EBITDA | DKK 1,1M | +3260% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 17,3M | +2% |
| Equity | DKK 15,9M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | 1.569 | 373 | 1.453 | 1.251 | 2.025 | 1.017 | -109 | 1.472 | -219 | 1.279 | -252 | 1.170 | 2.461 |
| Staff expenses | -0 | -501 | -454 | -478 | -1.105 | -1.101 | -662 | -1.021 | -1.098 | -827 | -648 | -1.120 | -1.137 | -1.351 |
| EBITDA | -156 | 1.068 | -81 | 835 | 26 | 924 | 354 | -1.129 | 373 | -1.045 | 631 | -1.373 | 33 | 1.110 |
| Depreciation & amort. | -142 | -44 | -29 | -73 | -93 | -93 | -97 | -48 | -8 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -298 | 1.024 | -110 | 762 | -68 | 830 | 257 | -1.178 | 365 | -1.050 | 631 | -1.373 | 33 | 1.110 |
| Net financials | 17 | 24 | -92 | -122 | 2.043 | 2.349 | 1.990 | 8 | -12 | 8.071 | -66 | 5.176 | 1.337 | 62 |
| Profit before tax | -281 | 1.048 | -202 | 640 | 2.035 | 3.179 | 2.247 | -1.170 | 354 | 7.021 | 566 | 3.803 | 1.370 | 1.172 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -65 | 65 | -13 | 13 | -0 | -0 | -0 | -21 |
| Net profit | -281 | 1.048 | -202 | 640 | 2.035 | 3.176 | 2.312 | -1.234 | 366 | 7.008 | 566 | 3.803 | 1.370 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 1.254 | 1.119 | 1.924 | 4.157 | 6.244 | 8.462 | 6.013 | 5.797 | 12.537 | 13.172 | 17.006 | 16.990 | 17.286 |
| Equity | 779 | 1.131 | 929 | 1.150 | 3.185 | 6.064 | 7.375 | 5.641 | 5.507 | 12.402 | 12.853 | 16.539 | 16.709 | 15.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 123 | 190 | 774 | 972 | 181 | 1.087 | 372 | 290 | 135 | 319 | 467 | 281 | 1.384 |
| Total debt | 62 | 123 | 190 | 774 | 972 | 181 | 1.087 | 372 | 290 | 135 | 319 | 467 | 281 | 1.384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Sanbeck | Board of Directors | 0 companies |
| Birgitte Thuesen | Board of Directors | 0 companies |