| Revenue | DKK 7,8M | +60% |
| EBITDA | DKK 2,3M | +2484% |
| Net profit | DKK 1,6M | +624% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 4,2M | +60% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.449 | 5.212 | 4.492 | 5.024 | 5.619 | 5.873 | 6.136 | 3.196 | 4.441 | 5.086 | 5.042 | 4.344 | 4.896 | 7.841 |
| Staff expenses | -3.965 | -4.033 | -4.033 | -4.348 | -4.721 | -5.391 | -6.641 | -4.328 | -4.144 | -4.621 | -4.586 | -4.260 | -4.991 | -5.546 |
| EBITDA | 484 | 1.178 | 459 | 676 | 898 | 482 | -505 | -1.132 | 297 | 464 | 457 | 84 | -95 | 2.258 |
| Depreciation & amort. | -112 | -67 | -42 | -43 | -192 | -136 | -309 | -292 | -209 | -94 | -92 | -124 | -163 | -140 |
| EBIT | 372 | 1.111 | 417 | 634 | 706 | 347 | -813 | -1.424 | 87 | 370 | 365 | -40 | -258 | 2.118 |
| Net financials | 44 | 130 | 321 | 273 | 186 | 2 | -43 | -72 | -13 | -7 | -27 | -104 | -120 | -90 |
| Profit before tax | 417 | 1.241 | 738 | 906 | 893 | 349 | -856 | -1.496 | 74 | 363 | 337 | -145 | -378 | 2.028 |
| Tax | 110 | 316 | 188 | 214 | 200 | 83 | -184 | -328 | 18 | 81 | 75 | -23 | -77 | 454 |
| Net profit | 307 | 925 | 550 | 692 | 692 | 265 | -672 | -1.168 | 57 | 282 | 263 | -122 | -300 | 1.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.002 | 7.418 | 8.394 | 8.032 | 7.702 | 6.829 | 7.752 | 4.350 | 5.328 | 6.956 | 5.495 | 5.601 | 6.346 | 6.477 |
| Equity | 2.667 | 3.593 | 4.143 | 4.835 | 5.527 | 4.292 | 3.620 | 2.452 | 2.509 | 2.791 | 3.053 | 2.931 | 2.631 | 4.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.335 | 3.826 | 4.251 | 3.187 | 2.160 | 2.508 | 4.132 | 1.898 | 2.819 | 3.889 | 2.441 | 2.670 | 3.715 | 2.271 |
| Total debt | 4.335 | 3.826 | 4.251 | 3.187 | 2.160 | 2.508 | 4.132 | 1.898 | 2.819 | 4.165 | 2.441 | 2.670 | 3.715 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Founder | Founder | 2003 | — | — |
LG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| RYTERNA UAB | Founder | 0 companies |
| Laimonas Garbacenka | Management | 0 companies |