| Revenue | — | — |
| EBITDA | DKK -24K | +74% |
| Net profit | DKK -235K | -158% |
| Total assets | DKK 1M | -20% |
| Equity | DKK 1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -187 | 166 | 268 | -86 | 306 | 39 | 64 | 1.541 | -733 | 37 | 648 | -91 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | 166 | 268 | -86 | 306 | 39 | 64 | 1.541 | -733 | 37 | 648 | -91 | -24 |
| Net financials | -236 | 127 | 242 | -103 | 312 | 71 | 84 | 1.545 | -731 | 31 | 664 | -49 | -211 |
| Profit before tax | -240 | 124 | 238 | -107 | 306 | 40 | 64 | 1.540 | -735 | 36 | 647 | -91 | -235 |
| Tax | -0 | -0 | -25 | -0 | 48 | -53 | -1 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -240 | 124 | 263 | -107 | 258 | 93 | 65 | 1.546 | -735 | 36 | 647 | -91 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.650 | 3.005 | 2.122 | 2.058 | 2.099 | 1.944 | 2.057 | 3.943 | 2.796 | 1.985 | 1.455 | 1.303 | 1.037 |
| Equity | 747 | 1.376 | 1.574 | 1.422 | 1.480 | 1.423 | 1.381 | 2.819 | 1.976 | 1.662 | 1.410 | 1.259 | 1.024 |
| Long-term debt | 464 | 312 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.439 | 1.317 | 405 | 636 | 620 | 521 | 675 | 1.124 | 820 | 322 | 45 | 44 | 14 |
| Total debt | 1.903 | 1.629 | 548 | 636 | 620 | 521 | 675 | 1.124 | 820 | 322 | 45 | 44 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|